Quarterly report · Q2
4288.TEDINET S100PHNH
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥3.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥445,000 | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥45m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥6m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥79m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥859,000 | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥6m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥859,000 | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥8m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥77m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥3m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥2.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥997m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥994m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥994m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥943m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥898m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥128m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥119m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥13m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥3m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥24m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥32m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| EPS (basic) | ¥-2.17 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.7 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.06 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.88 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.79 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,815,734 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,815,734 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,815,734 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1119055000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 610600000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 497049000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 332641000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 185059000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 5762000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1648000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 9000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 43000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 36421000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 40471000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 36420000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 41967000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 16890000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 2740000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -20000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -7000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2032499000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1888029000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 25944000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 25031000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 164666000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 147521000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1854000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1854000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 192465000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 174408000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 18683000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 6798000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 282100000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 295022000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 493249000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 476229000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2525749000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2364258000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 408899000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 171261000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 200000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 99830000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 58199000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 33639000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 35234000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 9487000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 8821000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 5354000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 53965000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 233211000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 286431000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 5833000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |