Quarterly report · Q1
4288.TEDINET S100OXWM
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥871m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥3.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥710m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥4m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥18m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥9m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥79m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥18m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥9m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥18m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥15m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥77m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥15m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥2.3bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥2.1bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥956m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥972m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥994m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-3.87 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.06 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.9 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.5% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.8% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,815,734 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,815,734 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,815,734 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 274
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 74537000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 200000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 99830000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 126136000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 33639000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 38377000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 9487000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 4218000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 5354000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 53181000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 233211000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 305332000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 5833000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 6024000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 54027000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 27252000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1050284000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 835061000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 121176000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 121433000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 121176000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 121433000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1171461000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 956495000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 771110000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 771110000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 705200000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 705200000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -130607000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -145405000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -369000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -369000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1345332000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1330534000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 8955000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 22450000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 8955000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 22450000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1354288000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1352984000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2525749000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2309479000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 710472000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 870657000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 438594000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 581854000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 271877000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 288803000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 289800000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |