Tokyo Tape
Sign in
← Asgent

Annual report

4288.TEDINET S100OCGO
Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 83
MetricValuePeriodScopeSource row
Revenue¥3.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.8bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥3.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥23m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥53m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥79m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥38m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥62m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥123m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥77m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥75m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥38m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥77m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥52m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥46m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥122m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥86m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.5bnat 2022-03-31StandaloneAssets
Total assets¥2.2bnat 2021-03-31StandaloneAssets
Total assets¥2.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥696mat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥994mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥898mat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥994mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥898mat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥974mat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥905mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥882mat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥119m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥24m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥191m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥46m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥303m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥24m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥100m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥122m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥14m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥186m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3,0002020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥123,0002019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥10m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥19m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥20.062021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.552020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.962019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-31.852018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.632017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2.52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥354.93at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥391.52at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥404.35at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥393.19at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥425.87at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio53.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.0%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-3.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE3.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-7.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE-5.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,815,734at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,815,734at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,815,734at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,815,734at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,815,734at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees95at 2022-03-31StandaloneNumber of employees
Employees96at 2021-03-31StandaloneNumber of employees
Employees102at 2020-03-31dStandaloneNumber of employees
Employees104at 2019-03-31dStandaloneNumber of employees
Employees102at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 814
ItemContextValueUnit
MembershipCurrentYearInstant_NonConsolidatedMember28490000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember17362000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember16801000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember278469000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember282100000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember526693000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember493249000JPY
AssetsPrior1YearInstant_NonConsolidatedMember2190316000JPY
AssetsCurrentYearInstant_NonConsolidatedMember2525749000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember159593000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember408899000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember200000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember200000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember89830000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember99830000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember33702000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember33639000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember3461000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember9487000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember8072000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember5354000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember27099000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember233211000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember5223000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember5833000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember54381000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember54027000JPY
Other clPrior1YearInstant_NonConsolidatedMember337000JPY
Other clCurrentYearInstant_NonConsolidatedMember－JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember581702000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1050284000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember114707000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember121176000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember114707000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember121176000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember696410000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember1171461000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember771110000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember771110000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember705200000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember705200000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember705200000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember705200000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember21551000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-130607000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember21551000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember-130607000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-369000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-369000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember1497491000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass