Annual report
4287.TEDINET S100VOCB
Period2024-02-01 → 2025-01-31
Filed2025-04-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2024-02-01 → 2025-01-31 | Cons. | Net sales |
| Revenue | ¥2.1bn | 2023-02-01 → 2024-01-31 | Cons. | Net sales |
| Revenue | ¥2.0bn | 2022-02-01 → 2023-01-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2021-02-01 → 2022-01-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2020-02-01 → 2021-01-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥490m | 2024-02-01 → 2025-01-31 | Cons. | Operating income |
| Operating income | ¥493m | 2023-02-01 → 2024-01-31 | Cons. | Operating income |
| Ordinary income | ¥495m | 2024-02-01 → 2025-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥497m | 2023-02-01 → 2024-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥403m | 2022-02-01 → 2023-01-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥354m | 2021-02-01 → 2022-01-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥199m | 2020-02-01 → 2021-01-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥512m | 2024-02-01 → 2025-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥497m | 2023-02-01 → 2024-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥364m | 2024-02-01 → 2025-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥355m | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥206m | 2022-02-01 → 2023-01-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥249m | 2021-02-01 → 2022-01-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥76m | 2020-02-01 → 2021-01-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥364m | 2024-02-01 → 2025-01-31 | Cons. | Profit loss |
| Net income | ¥355m | 2023-02-01 → 2024-01-31 | Cons. | Profit loss |
| Total assets | ¥4.0bn | at 2025-01-31 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2023-01-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.6bn | at 2022-01-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.4bn | at 2021-01-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥343m | at 2025-01-31 | Cons. | Liabilities |
| Total liabilities | ¥296m | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.7bn | at 2025-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2023-01-31d | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-01-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥3.1bn | at 2021-01-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2025-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2025-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2024-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-01-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-01-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.6bn | at 2021-01-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥308m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥350m | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥400m | 2022-02-01 → 2023-01-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥465m | 2021-02-01 → 2022-01-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥186m | 2020-02-01 → 2021-01-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥23m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥8m | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥720m | 2022-02-01 → 2023-01-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥416m | 2021-02-01 → 2022-01-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥41m | 2020-02-01 → 2021-01-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥269m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥159m | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥94m | 2022-02-01 → 2023-01-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥94m | 2021-02-01 → 2022-01-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥94m | 2020-02-01 → 2021-01-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥29.55 | 2024-02-01 → 2025-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.9 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.18 | 2022-02-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.53 | 2021-02-01 → 2022-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.98 | 2020-02-01 → 2021-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.44 | 2021-02-01 → 2022-01-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.95 | 2020-02-01 → 2021-01-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥304.28 | at 2025-01-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥285.43 | at 2024-01-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥265.86 | at 2023-01-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥258.2 | at 2022-01-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥246.01 | at 2021-01-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 91.5% | at 2025-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.4% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.6% | at 2023-01-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.2% | at 2022-01-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.8% | at 2021-01-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 10.0% | 2024-02-01 → 2025-01-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.2% | 2023-02-01 → 2024-01-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.2% | 2022-02-01 → 2023-01-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.7% | 2021-02-01 → 2022-01-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.4% | 2020-02-01 → 2021-01-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 65 | at 2025-01-31 | Cons. | Number of employees |
| Employees | 67 | at 2024-01-31 | Cons. | Number of employees |
| Employees | 65 | at 2023-01-31d | Cons. | Number of employees |
| Employees | 66 | at 2022-01-31d | Cons. | Number of employees |
| Employees | 66 | at 2021-01-31d | Cons. | Number of employees |
| Revenue | ¥1.2bn | 2024-02-01 → 2025-01-31 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2023-02-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2022-02-01 → 2023-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥923m | 2021-02-01 → 2022-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥887m | 2020-02-01 → 2021-01-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥427m | 2024-02-01 → 2025-01-31 | Standalone | Operating income |
| Operating income | ¥433m | 2023-02-01 → 2024-01-31 | Standalone | Operating income |
| Ordinary income | ¥431m | 2024-02-01 → 2025-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥436m | 2023-02-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥357m | 2022-02-01 → 2023-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥245m | 2021-02-01 → 2022-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥170m | 2020-02-01 → 2021-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥431m | 2024-02-01 → 2025-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥436m | 2023-02-01 → 2024-01-31 | Standalone | Income before income taxes |
| Net income | ¥306m | 2024-02-01 → 2025-01-31 | Standalone | Profit loss |
| Net income | ¥312m | 2023-02-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | ¥185m | 2022-02-01 → 2023-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥175m | 2021-02-01 → 2022-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥108m | 2020-02-01 → 2021-01-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.7bn | at 2025-01-31 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2023-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.4bn | at 2022-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.3bn | at 2021-01-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥177m | at 2025-01-31 | Standalone | Liabilities |
| Total liabilities | ¥159m | at 2024-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.6bn | at 2025-01-31 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2023-01-31d | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-01-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.2bn | at 2021-01-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2025-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2024-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥24.82 | 2024-02-01 → 2025-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.54 | 2023-02-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.49 | 2022-02-01 → 2023-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.72 | 2021-02-01 → 2022-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.5 | 2020-02-01 → 2021-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.66 | 2021-02-01 → 2022-01-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.46 | 2020-02-01 → 2021-01-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥10 | 2024-02-01 → 2025-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2023-02-01 → 2024-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7.4 | 2022-02-01 → 2023-01-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7.4 | 2021-02-01 → 2022-01-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7.4 | 2020-02-01 → 2021-01-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥294.59 | at 2025-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥280.73 | at 2024-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥264.59 | at 2023-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥258.61 | at 2022-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥252.23 | at 2021-01-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 95.3% | at 2025-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.7% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.9% | at 2023-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.3% | at 2022-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.7% | at 2021-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.6% | 2024-02-01 → 2025-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.0% | 2023-02-01 → 2024-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2022-02-01 → 2023-01-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.4% | 2021-02-01 → 2022-01-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.4% | 2020-02-01 → 2021-01-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 12,452,638 | at 2025-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,736,338 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,736,338 | at 2023-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,736,338 | at 2022-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,736,338 | at 2021-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 51 | at 2025-01-31 | Standalone | Number of employees |
| Employees | 49 | at 2024-01-31 | Standalone | Number of employees |
| Employees | 50 | at 2023-01-31d | Standalone | Number of employees |
| Employees | 51 | at 2022-01-31d | Standalone | Number of employees |
| Employees | 51 | at 2021-01-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 101
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-02-01 → 2025-01-31 | ¥178,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-02-01 → 2025-01-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-01-31 | 6 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-02-01 → 2025-01-31 | ¥150m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-02-01 → 2025-01-31 | ¥150m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-01-31 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-02-01 → 2025-01-31 | ¥110m |
| Reconciling Itemsreconciling | depreciation | 2024-02-01 → 2025-01-31 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2024-02-01 → 2025-01-31 | −¥54m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-02-01 → 2025-01-31 | −¥54m |
| Reconciling Itemsreconciling | segment assets | at 2025-01-31 | ¥3.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2025-01-31 | −¥632m |
| Application Service Provider Businessreportable segment | capex | 2024-02-01 → 2025-01-31 | ¥22m |
| Application Service Provider Businessreportable segment | depreciation | 2024-02-01 → 2025-01-31 | ¥18m |
| Application Service Provider Businessreportable segment | employees | at 2025-01-31 | 44 pure |
| Application Service Provider Businessreportable segment | revenue | 2024-02-01 → 2025-01-31 | ¥1.1bn |
| Application Service Provider Businessreportable segment | revenue external | 2024-02-01 → 2025-01-31 | ¥1.1bn |
| Application Service Provider Businessreportable segment | revenue intersegment | 2024-02-01 → 2025-01-31 | ¥32m |
| Application Service Provider Businessreportable segment | segment assets | at 2025-01-31 | ¥190m |
| Application Service Provider Businessreportable segment | segment profit | 2024-02-01 → 2025-01-31 | ¥822m |
| Logistics Solution Businessreportable segment | capex | 2024-02-01 → 2025-01-31 | ¥189,000 |
| Logistics Solution Businessreportable segment | depreciation | 2024-02-01 → 2025-01-31 | ¥284,000 |
| Logistics Solution Businessreportable segment | employees | at 2025-01-31 | 8 pure |
| Logistics Solution Businessreportable segment | revenue | 2024-02-01 → 2025-01-31 | ¥839m |
| Logistics Solution Businessreportable segment | revenue external | 2024-02-01 → 2025-01-31 | ¥816m |
| Logistics Solution Businessreportable segment | revenue intersegment | 2024-02-01 → 2025-01-31 | ¥23m |
| Logistics Solution Businessreportable segment | segment assets | at 2025-01-31 | ¥394m |
| Logistics Solution Businessreportable segment | segment profit | 2024-02-01 → 2025-01-31 | ¥122m |
| Solar Power Businessreportable segment | capex | 2024-02-01 → 2025-01-31 | ¥1m |
| Solar Power Businessreportable segment | depreciation | 2024-02-01 → 2025-01-31 | ¥36m |
| Solar Power Businessreportable segment | revenue | 2024-02-01 → 2025-01-31 | ¥84m |
| Solar Power Businessreportable segment | revenue external | 2024-02-01 → 2025-01-31 | ¥84m |
| Solar Power Businessreportable segment | segment assets | at 2025-01-31 | ¥262m |
| Solar Power Businessreportable segment | segment profit | 2024-02-01 → 2025-01-31 | ¥42m |
| System Solution Businessreportable segment | revenue | 2024-02-01 → 2025-01-31 | ¥65m |
| System Solution Businessreportable segment | revenue external | 2024-02-01 → 2025-01-31 | ¥65m |
| System Solution Businessreportable segment | segment assets | at 2025-01-31 | ¥11m |
| System Solution Businessreportable segment | segment profit | 2024-02-01 → 2025-01-31 | ¥27m |
| —segment total | capex | 2024-02-01 → 2025-01-31 | ¥24m |
| —segment total | depreciation | 2024-02-01 → 2025-01-31 | ¥54m |
| —segment total | revenue | 2024-02-01 → 2025-01-31 | ¥2.1bn |
| —segment total | revenue external | 2024-02-01 → 2025-01-31 | ¥2.1bn |
| —segment total | revenue intersegment | 2024-02-01 → 2025-01-31 | ¥54m |
| —segment total | segment assets | at 2025-01-31 | ¥857m |
| —segment total | segment profit | 2024-02-01 → 2025-01-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-02-01 → 2025-01-31 | ¥24m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-02-01 → 2025-01-31 | ¥56m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-02-01 → 2025-01-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-02-01 → 2025-01-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-02-01 → 2025-01-31 | ¥54m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-01-31 | ¥879m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-02-01 → 2025-01-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-02-01 → 2024-01-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-02-01 → 2024-01-31 | ¥123m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-02-01 → 2024-01-31 | ¥123m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-01-31 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-02-01 → 2024-01-31 | ¥94m |
| Reconciling Itemsreconciling | depreciation | 2023-02-01 → 2024-01-31 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2024-01-31 | −¥54m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2024-01-31 | −¥54m |
| Reconciling Itemsreconciling | segment assets | at 2024-01-31 | ¥3.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2024-01-31 | −¥598m |
| Application Service Provider Businessreportable segment | capex | 2023-02-01 → 2024-01-31 | ¥8m |
| Application Service Provider Businessreportable segment | depreciation | 2023-02-01 → 2024-01-31 | ¥15m |
| Application Service Provider Businessreportable segment | revenue | 2023-02-01 → 2024-01-31 | ¥1.1bn |
| Application Service Provider Businessreportable segment | revenue external | 2023-02-01 → 2024-01-31 | ¥1.0bn |
| Application Service Provider Businessreportable segment | revenue intersegment | 2023-02-01 → 2024-01-31 | ¥31m |
| Application Service Provider Businessreportable segment | segment assets | at 2024-01-31 | ¥168m |
| Application Service Provider Businessreportable segment | segment profit | 2023-02-01 → 2024-01-31 | ¥810m |
| Logistics Solution Businessreportable segment | capex | 2023-02-01 → 2024-01-31 | ¥729,000 |
| Logistics Solution Businessreportable segment | depreciation | 2023-02-01 → 2024-01-31 | ¥147,000 |
| Logistics Solution Businessreportable segment | revenue | 2023-02-01 → 2024-01-31 | ¥781m |
| Logistics Solution Businessreportable segment | revenue external | 2023-02-01 → 2024-01-31 | ¥757m |
| Logistics Solution Businessreportable segment | revenue intersegment | 2023-02-01 → 2024-01-31 | ¥23m |
| Logistics Solution Businessreportable segment | segment assets | at 2024-01-31 | ¥358m |
| Logistics Solution Businessreportable segment | segment profit | 2023-02-01 → 2024-01-31 | ¥107m |
| Solar Power Businessreportable segment | capex | 2023-02-01 → 2024-01-31 | ¥500,000 |
| Solar Power Businessreportable segment | depreciation | 2023-02-01 → 2024-01-31 | ¥39m |
| Solar Power Businessreportable segment | revenue | 2023-02-01 → 2024-01-31 | ¥105m |
| Solar Power Businessreportable segment | revenue external | 2023-02-01 → 2024-01-31 | ¥105m |
| Solar Power Businessreportable segment | segment assets | at 2024-01-31 | ¥304m |
| Solar Power Businessreportable segment | segment profit | 2023-02-01 → 2024-01-31 | ¥60m |
| System Solution Businessreportable segment | revenue | 2023-02-01 → 2024-01-31 | ¥59m |
| System Solution Businessreportable segment | revenue external | 2023-02-01 → 2024-01-31 | ¥59m |
| System Solution Businessreportable segment | segment assets | at 2024-01-31 | ¥7m |
| System Solution Businessreportable segment | segment profit | 2023-02-01 → 2024-01-31 | ¥20m |
| —segment total | capex | 2023-02-01 → 2024-01-31 | ¥9m |
| —segment total | depreciation | 2023-02-01 → 2024-01-31 | ¥54m |
| —segment total | revenue | 2023-02-01 → 2024-01-31 | ¥2.0bn |
| —segment total | revenue external | 2023-02-01 → 2024-01-31 | ¥1.9bn |
| —segment total | revenue intersegment | 2023-02-01 → 2024-01-31 | ¥54m |
| —segment total | segment assets | at 2024-01-31 | ¥837m |
| —segment total | segment profit | 2023-02-01 → 2024-01-31 | ¥997m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-02-01 → 2024-01-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-02-01 → 2024-01-31 | ¥57m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2024-01-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2024-01-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-02-01 → 2024-01-31 | ¥54m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-01-31 | ¥861m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2024-01-31 | ¥1.1bn |
| Application Service Provider Businessreportable segment | employees | at 2025-01-31 | 44 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,346
| Item | Context | Value | Unit |
|---|---|---|---|
| Total assets (5-year summary) | Prior4YearInstant | 3377613000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant | 3565302000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 3736856000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 3878459000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 4019679000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant | 246.01 | |
| Net assets per share (5-year summary) | Prior3YearInstant | 258.20 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 265.86 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 285.43 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 304.28 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | 5.98 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 19.53 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | 16.18 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 27.90 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | 29.55 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | 5.95 | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration | 19.44 | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant | 0.928 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant | 0.922 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.906 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.924 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.915 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration | 0.024 | |
| Rate of return on equity (5-year summary) | Prior3YearDuration | 0.077 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | 0.062 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | 0.102 | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | 0.100 | |
| Price earnings ratio (5-year summary) | Prior4YearDuration | 59.8 | |
| Price earnings ratio (5-year summary) | Prior3YearDuration | 16.3 | |
| Price earnings ratio (5-year summary) | Prior2YearDuration | 18.7 | |
| Price earnings ratio (5-year summary) | Prior1YearDuration | 13.9 | |
| Price earnings ratio (5-year summary) | CurrentYearDuration | 12.2 | |
| Net cash provided by used in operating activities (5-year summary) | Prior4YearDuration | 185793000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior3YearDuration | 464600000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior2YearDuration | 399725000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 350025000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYearDuration | 308151000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior4YearDuration | -40915000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior3YearDuration | -416312000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior2YearDuration | -719599000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -7791000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYearDuration | -23119000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior4YearDuration | -94069000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior3YearDuration | -93705000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior2YearDuration | -94122000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -158862000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYearDuration | -268904000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |