Annual report

Period2023-02-01 → 2024-01-31

Filed2024-04-25

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 154

Metric	Value	Period	Scope	Source row
Revenue	¥2.1bn	2023-02-01 → 2024-01-31	Cons.	Net sales
Revenue	¥2.0bn	2022-02-01 → 2023-01-31	Cons.	Net sales
Revenue	¥2.1bn	2021-02-01 → 2022-01-31^d	Cons.	Net sales (5-year summary)
Revenue	¥2.1bn	2020-02-01 → 2021-01-31^d	Cons.	Net sales (5-year summary)
Revenue	¥2.4bn	2019-02-01 → 2020-01-31^d	Cons.	Net sales (5-year summary)
Operating income	¥493m	2023-02-01 → 2024-01-31	Cons.	Operating income
Operating income	¥393m	2022-02-01 → 2023-01-31	Cons.	Operating income
Ordinary income	¥497m	2023-02-01 → 2024-01-31	Cons.	Ordinary income
Ordinary income	¥403m	2022-02-01 → 2023-01-31	Cons.	Ordinary income
Ordinary income	¥354m	2021-02-01 → 2022-01-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥199m	2020-02-01 → 2021-01-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥246m	2019-02-01 → 2020-01-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥497m	2023-02-01 → 2024-01-31	Cons.	Income before income taxes
Profit before tax	¥303m	2022-02-01 → 2023-01-31	Cons.	Income before income taxes
Net income (owners)	¥355m	2023-02-01 → 2024-01-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥206m	2022-02-01 → 2023-01-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥249m	2021-02-01 → 2022-01-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥76m	2020-02-01 → 2021-01-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥108m	2019-02-01 → 2020-01-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥355m	2023-02-01 → 2024-01-31	Cons.	Profit loss
Net income	¥206m	2022-02-01 → 2023-01-31	Cons.	Profit loss
Total assets	¥3.9bn	at 2024-01-31	Cons.	Assets
Total assets	¥3.7bn	at 2023-01-31	Cons.	Assets
Total assets	¥3.6bn	at 2022-01-31^d	Cons.	Total assets (5-year summary)
Total assets	¥3.4bn	at 2021-01-31^d	Cons.	Total assets (5-year summary)
Total assets	¥3.4bn	at 2020-01-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥296m	at 2024-01-31	Cons.	Liabilities
Total liabilities	¥351m	at 2023-01-31	Cons.	Liabilities
Net assets / equity	¥3.6bn	at 2024-01-31	Cons.	Net assets
Net assets / equity	¥3.4bn	at 2023-01-31	Cons.	Net assets
Net assets / equity	¥3.3bn	at 2022-01-31^d	Cons.	Net assets
Net assets / equity	¥3.1bn	at 2021-01-31^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥3.2bn	at 2020-01-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥3.0bn	at 2024-01-31	Cons.	Cash and deposits
Cash and deposits	¥2.9bn	at 2023-01-31	Cons.	Cash and deposits
Cash & equivalents	¥1.4bn	at 2024-01-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥1.2bn	at 2023-01-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥1.6bn	at 2022-01-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥1.6bn	at 2021-01-31^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥1.6bn	at 2020-01-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥350m	2023-02-01 → 2024-01-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥400m	2022-02-01 → 2023-01-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥465m	2021-02-01 → 2022-01-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥186m	2020-02-01 → 2021-01-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥320m	2019-02-01 → 2020-01-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥8m	2023-02-01 → 2024-01-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥720m	2022-02-01 → 2023-01-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥416m	2021-02-01 → 2022-01-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥41m	2020-02-01 → 2021-01-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥97m	2019-02-01 → 2020-01-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥159m	2023-02-01 → 2024-01-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥94m	2022-02-01 → 2023-01-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥94m	2021-02-01 → 2022-01-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥94m	2020-02-01 → 2021-01-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥88m	2019-02-01 → 2020-01-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥27.9	2023-02-01 → 2024-01-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥16.18	2022-02-01 → 2023-01-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥19.53	2021-02-01 → 2022-01-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥5.98	2020-02-01 → 2021-01-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥8.52	2019-02-01 → 2020-01-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥19.44	2021-02-01 → 2022-01-31^d	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥5.95	2020-02-01 → 2021-01-31^d	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥8.46	2019-02-01 → 2020-01-31^d	Cons.	Diluted earnings per share (5-year summary)
Net assets per share	¥285.43	at 2024-01-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥265.86	at 2023-01-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥258.2	at 2022-01-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥246.01	at 2021-01-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥247.21	at 2020-01-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	92.4%	at 2024-01-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	90.6%	at 2023-01-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	92.2%	at 2022-01-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	92.8%	at 2021-01-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	91.6%	at 2020-01-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	10.2%	2023-02-01 → 2024-01-31	Cons.	Rate of return on equity (5-year summary)
ROE	6.2%	2022-02-01 → 2023-01-31	Cons.	Rate of return on equity (5-year summary)
ROE	7.7%	2021-02-01 → 2022-01-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	2.4%	2020-02-01 → 2021-01-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	3.4%	2019-02-01 → 2020-01-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	67	at 2024-01-31	Cons.	Number of employees
Employees	65	at 2023-01-31	Cons.	Number of employees
Employees	66	at 2022-01-31^d	Cons.	Number of employees
Employees	66	at 2021-01-31^d	Cons.	Number of employees
Employees	62	at 2020-01-31^d	Cons.	Number of employees
Revenue	¥1.1bn	2023-02-01 → 2024-01-31	Standalone	Net sales
Revenue	¥1.1bn	2022-02-01 → 2023-01-31	Standalone	Net sales
Revenue	¥923m	2021-02-01 → 2022-01-31^d	Standalone	Net sales (5-year summary)
Revenue	¥887m	2020-02-01 → 2021-01-31^d	Standalone	Net sales (5-year summary)
Revenue	¥1.1bn	2019-02-01 → 2020-01-31^d	Standalone	Net sales (5-year summary)
Operating income	¥433m	2023-02-01 → 2024-01-31	Standalone	Operating income
Operating income	¥352m	2022-02-01 → 2023-01-31	Standalone	Operating income
Ordinary income	¥436m	2023-02-01 → 2024-01-31	Standalone	Ordinary income
Ordinary income	¥357m	2022-02-01 → 2023-01-31	Standalone	Ordinary income
Ordinary income	¥245m	2021-02-01 → 2022-01-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥170m	2020-02-01 → 2021-01-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥237m	2019-02-01 → 2020-01-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥436m	2023-02-01 → 2024-01-31	Standalone	Income before income taxes
Profit before tax	¥267m	2022-02-01 → 2023-01-31	Standalone	Income before income taxes
Net income	¥312m	2023-02-01 → 2024-01-31	Standalone	Profit loss
Net income	¥185m	2022-02-01 → 2023-01-31	Standalone	Profit loss
Net income	¥175m	2021-02-01 → 2022-01-31^d	Standalone	Net income loss (5-year summary)
Net income	¥108m	2020-02-01 → 2021-01-31^d	Standalone	Net income loss (5-year summary)
Net income	¥168m	2019-02-01 → 2020-01-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥3.7bn	at 2024-01-31	Standalone	Assets
Total assets	¥3.6bn	at 2023-01-31	Standalone	Assets
Total assets	¥3.4bn	at 2022-01-31^d	Standalone	Total assets (5-year summary)
Total assets	¥3.3bn	at 2021-01-31^d	Standalone	Total assets (5-year summary)
Total assets	¥3.3bn	at 2020-01-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥159m	at 2024-01-31	Standalone	Liabilities
Total liabilities	¥220m	at 2023-01-31	Standalone	Liabilities
Net assets / equity	¥3.5bn	at 2024-01-31	Standalone	Net assets
Net assets / equity	¥3.4bn	at 2023-01-31	Standalone	Net assets
Net assets / equity	¥3.3bn	at 2022-01-31^d	Standalone	Net assets
Net assets / equity	¥3.2bn	at 2021-01-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥3.2bn	at 2020-01-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥2.7bn	at 2024-01-31	Standalone	Cash and deposits
Cash and deposits	¥2.6bn	at 2023-01-31	Standalone	Cash and deposits
EPS (basic)	¥24.54	2023-02-01 → 2024-01-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥14.49	2022-02-01 → 2023-01-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥13.72	2021-02-01 → 2022-01-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥8.5	2020-02-01 → 2021-01-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥13.23	2019-02-01 → 2020-01-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥13.66	2021-02-01 → 2022-01-31^d	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥8.46	2020-02-01 → 2021-01-31^d	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥13.13	2019-02-01 → 2020-01-31^d	Standalone	Diluted earnings per share (5-year summary)
Dividend per share	¥8	2023-02-01 → 2024-01-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥7.4	2022-02-01 → 2023-01-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥7.4	2021-02-01 → 2022-01-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥7.4	2020-02-01 → 2021-01-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥7.4	2019-02-01 → 2020-01-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥280.73	at 2024-01-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥264.59	at 2023-01-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥258.61	at 2022-01-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥252.23	at 2021-01-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥250.91	at 2020-01-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	95.7%	at 2024-01-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	93.9%	at 2023-01-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	96.3%	at 2022-01-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	96.7%	at 2021-01-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	96.6%	at 2020-01-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	9.0%	2023-02-01 → 2024-01-31	Standalone	Rate of return on equity (5-year summary)
ROE	5.5%	2022-02-01 → 2023-01-31	Standalone	Rate of return on equity (5-year summary)
ROE	5.4%	2021-02-01 → 2022-01-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	3.4%	2020-02-01 → 2021-01-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	5.3%	2019-02-01 → 2020-01-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	12,736,338	at 2024-01-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	12,736,338	at 2023-01-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	12,736,338	at 2022-01-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	12,736,338	at 2021-01-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	12,736,338	at 2020-01-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	49	at 2024-01-31	Standalone	Number of employees
Employees	50	at 2023-01-31	Standalone	Number of employees
Employees	51	at 2022-01-31^d	Standalone	Number of employees
Employees	51	at 2021-01-31^d	Standalone	Number of employees
Employees	50	at 2020-01-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

Segments · 100

Segment	Item	Period	Value
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	depreciation	2023-02-01 → 2024-01-31	¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	employees	at 2024-01-31	6 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue	2023-02-01 → 2024-01-31	¥123m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue external	2023-02-01 → 2024-01-31	¥123m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment assets	at 2024-01-31	¥23m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment profit	2023-02-01 → 2024-01-31	¥94m
Reconciling Itemsreconciling	depreciation	2023-02-01 → 2024-01-31	¥2m
Reconciling Itemsreconciling	revenue	2023-02-01 → 2024-01-31	−¥54m
Reconciling Itemsreconciling	revenue intersegment	2023-02-01 → 2024-01-31	−¥54m
Reconciling Itemsreconciling	segment assets	at 2024-01-31	¥3.0bn
Reconciling Itemsreconciling	segment profit	2023-02-01 → 2024-01-31	−¥598m
Application Service Provider Businessreportable segment	capex	2023-02-01 → 2024-01-31	¥8m
Application Service Provider Businessreportable segment	depreciation	2023-02-01 → 2024-01-31	¥15m
Application Service Provider Businessreportable segment	employees	at 2024-01-31	47 pure
Application Service Provider Businessreportable segment	revenue	2023-02-01 → 2024-01-31	¥1.1bn
Application Service Provider Businessreportable segment	revenue external	2023-02-01 → 2024-01-31	¥1.0bn
Application Service Provider Businessreportable segment	revenue intersegment	2023-02-01 → 2024-01-31	¥31m
Application Service Provider Businessreportable segment	segment assets	at 2024-01-31	¥168m
Application Service Provider Businessreportable segment	segment profit	2023-02-01 → 2024-01-31	¥810m
Logistics Solution Businessreportable segment	capex	2023-02-01 → 2024-01-31	¥729,000
Logistics Solution Businessreportable segment	depreciation	2023-02-01 → 2024-01-31	¥147,000
Logistics Solution Businessreportable segment	employees	at 2024-01-31	9 pure
Logistics Solution Businessreportable segment	revenue	2023-02-01 → 2024-01-31	¥781m
Logistics Solution Businessreportable segment	revenue external	2023-02-01 → 2024-01-31	¥757m
Logistics Solution Businessreportable segment	revenue intersegment	2023-02-01 → 2024-01-31	¥23m
Logistics Solution Businessreportable segment	segment assets	at 2024-01-31	¥358m
Logistics Solution Businessreportable segment	segment profit	2023-02-01 → 2024-01-31	¥107m
Solar Power Businessreportable segment	capex	2023-02-01 → 2024-01-31	¥500,000
Solar Power Businessreportable segment	depreciation	2023-02-01 → 2024-01-31	¥39m
Solar Power Businessreportable segment	revenue	2023-02-01 → 2024-01-31	¥105m
Solar Power Businessreportable segment	revenue external	2023-02-01 → 2024-01-31	¥105m
Solar Power Businessreportable segment	segment assets	at 2024-01-31	¥304m
Solar Power Businessreportable segment	segment profit	2023-02-01 → 2024-01-31	¥60m
System Solution Businessreportable segment	revenue	2023-02-01 → 2024-01-31	¥59m
System Solution Businessreportable segment	revenue external	2023-02-01 → 2024-01-31	¥59m
System Solution Businessreportable segment	segment assets	at 2024-01-31	¥7m
System Solution Businessreportable segment	segment profit	2023-02-01 → 2024-01-31	¥20m
—segment total	capex	2023-02-01 → 2024-01-31	¥9m
—segment total	depreciation	2023-02-01 → 2024-01-31	¥54m
—segment total	revenue	2023-02-01 → 2024-01-31	¥2.0bn
—segment total	revenue external	2023-02-01 → 2024-01-31	¥1.9bn
—segment total	revenue intersegment	2023-02-01 → 2024-01-31	¥54m
—segment total	segment assets	at 2024-01-31	¥837m
—segment total	segment profit	2023-02-01 → 2024-01-31	¥997m
Total Of Reportable Segments And Otherssegment total	capex	2023-02-01 → 2024-01-31	¥9m
Total Of Reportable Segments And Otherssegment total	depreciation	2023-02-01 → 2024-01-31	¥57m
Total Of Reportable Segments And Otherssegment total	revenue	2023-02-01 → 2024-01-31	¥2.1bn
Total Of Reportable Segments And Otherssegment total	revenue external	2023-02-01 → 2024-01-31	¥2.1bn
Total Of Reportable Segments And Otherssegment total	revenue intersegment	2023-02-01 → 2024-01-31	¥54m
Total Of Reportable Segments And Otherssegment total	segment assets	at 2024-01-31	¥861m
Total Of Reportable Segments And Otherssegment total	segment profit	2023-02-01 → 2024-01-31	¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	capex	2022-02-01 → 2023-01-31	¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	depreciation	2022-02-01 → 2023-01-31	¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue	2022-02-01 → 2023-01-31	¥98m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue external	2022-02-01 → 2023-01-31	¥98m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment assets	at 2023-01-31	¥22m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment profit	2022-02-01 → 2023-01-31	¥78m
Reconciling Itemsreconciling	capex	2022-02-01 → 2023-01-31	¥6m
Reconciling Itemsreconciling	depreciation	2022-02-01 → 2023-01-31	¥5m
Reconciling Itemsreconciling	revenue	2022-02-01 → 2023-01-31	−¥46m
Reconciling Itemsreconciling	revenue intersegment	2022-02-01 → 2023-01-31	−¥46m
Reconciling Itemsreconciling	segment assets	at 2023-01-31	¥2.7bn
Reconciling Itemsreconciling	segment profit	2022-02-01 → 2023-01-31	−¥578m
Application Service Provider Businessreportable segment	capex	2022-02-01 → 2023-01-31	¥3m
Application Service Provider Businessreportable segment	depreciation	2022-02-01 → 2023-01-31	¥36m
Application Service Provider Businessreportable segment	revenue	2022-02-01 → 2023-01-31	¥999m
Application Service Provider Businessreportable segment	revenue external	2022-02-01 → 2023-01-31	¥974m
Application Service Provider Businessreportable segment	revenue intersegment	2022-02-01 → 2023-01-31	¥25m
Application Service Provider Businessreportable segment	segment assets	at 2023-01-31	¥176m
Application Service Provider Businessreportable segment	segment profit	2022-02-01 → 2023-01-31	¥714m
Logistics Solution Businessreportable segment	depreciation	2022-02-01 → 2023-01-31	¥87,000
Logistics Solution Businessreportable segment	revenue	2022-02-01 → 2023-01-31	¥754m
Logistics Solution Businessreportable segment	revenue external	2022-02-01 → 2023-01-31	¥733m
Logistics Solution Businessreportable segment	revenue intersegment	2022-02-01 → 2023-01-31	¥21m
Logistics Solution Businessreportable segment	segment assets	at 2023-01-31	¥350m
Logistics Solution Businessreportable segment	segment profit	2022-02-01 → 2023-01-31	¥96m
Solar Power Businessreportable segment	depreciation	2022-02-01 → 2023-01-31	¥47m
Solar Power Businessreportable segment	revenue	2022-02-01 → 2023-01-31	¥102m
Solar Power Businessreportable segment	revenue external	2022-02-01 → 2023-01-31	¥102m
Solar Power Businessreportable segment	segment assets	at 2023-01-31	¥446m
Solar Power Businessreportable segment	segment profit	2022-02-01 → 2023-01-31	¥47m
System Solution Businessreportable segment	revenue	2022-02-01 → 2023-01-31	¥100m
System Solution Businessreportable segment	revenue external	2022-02-01 → 2023-01-31	¥100m
System Solution Businessreportable segment	segment assets	at 2023-01-31	¥364,000
System Solution Businessreportable segment	segment profit	2022-02-01 → 2023-01-31	¥35m
—segment total	capex	2022-02-01 → 2023-01-31	¥3m
—segment total	depreciation	2022-02-01 → 2023-01-31	¥84m
—segment total	revenue	2022-02-01 → 2023-01-31	¥2.0bn
—segment total	revenue external	2022-02-01 → 2023-01-31	¥1.9bn
—segment total	revenue intersegment	2022-02-01 → 2023-01-31	¥46m
—segment total	segment assets	at 2023-01-31	¥972m
—segment total	segment profit	2022-02-01 → 2023-01-31	¥892m
Total Of Reportable Segments And Otherssegment total	capex	2022-02-01 → 2023-01-31	¥10m
Total Of Reportable Segments And Otherssegment total	depreciation	2022-02-01 → 2023-01-31	¥88m
Total Of Reportable Segments And Otherssegment total	revenue	2022-02-01 → 2023-01-31	¥2.1bn
Total Of Reportable Segments And Otherssegment total	revenue external	2022-02-01 → 2023-01-31	¥2.0bn
Total Of Reportable Segments And Otherssegment total	revenue intersegment	2022-02-01 → 2023-01-31	¥46m
Total Of Reportable Segments And Otherssegment total	segment assets	at 2023-01-31	¥994m
Total Of Reportable Segments And Otherssegment total	segment profit	2022-02-01 → 2023-01-31	¥970m
Application Service Provider Businessreportable segment	employees	at 2024-01-31	45 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,380

Item	Context	Value	Unit
Total changes of items during the period	CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember	153016000	JPY
Total changes of items during the period	CurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember	259000	JPY
Total changes of items during the period	CurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember	259000	JPY
Total changes of items during the period	CurrentYearDuration_NonConsolidatedMember	153276000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_CapitalStockMember	410515000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember	268248000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_CapitalSurplusMember	268248000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember	2906454000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember	2906454000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_TreasuryStockMember	-64837000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember	3520381000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember	2721000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember	2721000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember	3523102000	JPY
Salaries and allowances sga	Prior1YearDuration_NonConsolidatedMember	103573000	JPY
Salaries and allowances sga	CurrentYearDuration_NonConsolidatedMember	99107000	JPY
Traveling and transportation expenses sga	Prior1YearDuration_NonConsolidatedMember	11563000	JPY
Traveling and transportation expenses sga	CurrentYearDuration_NonConsolidatedMember	11611000	JPY
Directors compensations sga	Prior1YearDuration_NonConsolidatedMember	55084000	JPY
Directors compensations sga	CurrentYearDuration_NonConsolidatedMember	62529000	JPY
Depreciation sga	Prior1YearDuration_NonConsolidatedMember	5219000	JPY
Depreciation sga	CurrentYearDuration_NonConsolidatedMember	4197000	JPY
Research and development expenses sga	Prior1YearDuration_NonConsolidatedMember	62054000	JPY
Research and development expenses sga	CurrentYearDuration_NonConsolidatedMember	61613000	JPY
Administrative expenses sga	Prior1YearDuration_NonConsolidatedMember	39470000	JPY
Administrative expenses sga	CurrentYearDuration_NonConsolidatedMember	36063000	JPY
Document title cover page	FilingDateInstant	Original text (Japanese) 有価証券報告書
Clause of stipulation cover page	FilingDateInstant	Original text (Japanese) 金融商品取引法第24条第１項
Place of filing cover page	FilingDateInstant	Original text (Japanese) 関東財務局長
Filing date cover page	FilingDateInstant	2024-04-25
Fiscal year cover page	FilingDateInstant	Original text (Japanese) 第30期（自　2023年２月１日　至　2024年１月31日）
Company name cover page	FilingDateInstant	Original text (Japanese) 株式会社ジャストプランニング
Company name in english cover page	FilingDateInstant	JUSTPLANNING INC.
Title and name of representative cover page	FilingDateInstant	Original text (Japanese) 代表取締役社長　酒井　敬
Address of registered headquarter cover page	FilingDateInstant	Original text (Japanese) 東京都大田区西蒲田七丁目35番１号　宝栄ビル
Telephone number address of registered headquarter cover page	FilingDateInstant	03(3730)1041
Name of contact person address of registered headquarter cover page	FilingDateInstant	Original text (Japanese) 取締役　佐久間　宏
Nearest place of contact cover page	FilingDateInstant	Original text (Japanese) 東京都大田区西蒲田七丁目35番１号　宝栄ビル
Telephone number nearest place of contact cover page	FilingDateInstant	03(3730)1041
Name of contact person nearest place of contact cover page	FilingDateInstant	Original text (Japanese) 取締役　佐久間　宏
Place for public inspection cover page (text)	FilingDateInstant	Text · Plus
Edinet code	FilingDateInstant	E05204
Fund code	FilingDateInstant	－
Security code	FilingDateInstant	42870
Filer name in japanese	FilingDateInstant	Original text (Japanese) 株式会社ジャストプランニング
Filer name in english	FilingDateInstant	JUSTPLANNIG INC.
Fund name in japanese	FilingDateInstant	－
Fund name in english	FilingDateInstant	－
Cabinet office ordinance	FilingDateInstant	Original text (Japanese) 企業内容等の開示に関する内閣府令
Document type	FilingDateInstant	Original text (Japanese) 第三号様式

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2023-01-31	pass rounding
balance sheet identity	consolidated 2024-01-31	pass
balance sheet identity	non_consolidated 2023-01-31	pass rounding
balance sheet identity	non_consolidated 2024-01-31	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2022-01-31	pass
statement vs summary · net assets	consolidated 2023-01-31	pass
statement vs summary · net assets	consolidated 2024-01-31	pass
statement vs summary · net assets	non_consolidated 2022-01-31	pass
statement vs summary · net assets	non_consolidated 2023-01-31	pass
statement vs summary · net assets	non_consolidated 2024-01-31	pass
statement vs summary · net income attributable to parent	consolidated 2022-02-01/2023-01-31	pass
statement vs summary · net income attributable to parent	consolidated 2023-02-01/2024-01-31	pass
statement vs summary · operating cash flow	consolidated 2022-02-01/2023-01-31	pass
statement vs summary · operating cash flow	consolidated 2023-02-01/2024-01-31	pass
statement vs summary · revenue	consolidated 2022-02-01/2023-01-31	pass
statement vs summary · revenue	consolidated 2023-02-01/2024-01-31	pass
statement vs summary · revenue	non_consolidated 2022-02-01/2023-01-31	pass
statement vs summary · revenue	non_consolidated 2023-02-01/2024-01-31	pass
statement vs summary · total assets	consolidated 2023-01-31	pass
statement vs summary · total assets	consolidated 2024-01-31	pass
statement vs summary · total assets	non_consolidated 2023-01-31	pass
statement vs summary · total assets	non_consolidated 2024-01-31	pass