Quarterly report · Q1
4287.TEDINET S100O864
Period2022-02-01 → 2022-04-30
Filed2022-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥491m | 2022-02-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥2.1bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥540m | 2021-02-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥87m | 2022-02-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥69m | 2021-02-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥94m | 2022-02-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥354m | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥94m | 2021-02-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥74m | 2022-02-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥94m | 2021-02-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥44m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥249m | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥64m | 2021-02-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥44m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥64m | 2021-02-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥319m | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥274m | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.48 | 2022-02-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.53 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.05 | 2021-02-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.44 | 2021-02-01 → 2022-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.03 | 2021-02-01 → 2021-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 90.9% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.2% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.6% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-01 → 2022-04-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-01 → 2022-04-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-02-01 → 2022-04-30 | ¥15m |
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-04-30 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-04-30 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-04-30 | −¥128m |
| jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥237m |
| jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥232m |
| jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥6m |
| jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥154m |
| jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥183m |
| jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥178m |
| jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥5m |
| jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥23m |
| jpcrp040300-q1r_E05204-000Solar Power Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥28m |
| jpcrp040300-q1r_E05204-000Solar Power Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥28m |
| jpcrp040300-q1r_E05204-000Solar Power Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥12m |
| jpcrp040300-q1r_E05204-000System Solution Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥35m |
| jpcrp040300-q1r_E05204-000System Solution Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥35m |
| jpcrp040300-q1r_E05204-000System Solution Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥11m |
| —segment total | revenue | 2022-02-01 → 2022-04-30 | ¥483m |
| —segment total | revenue external | 2022-02-01 → 2022-04-30 | ¥472m |
| —segment total | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥11m |
| —segment total | segment profit | 2022-02-01 → 2022-04-30 | ¥200m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-04-30 | ¥502m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-04-30 | ¥491m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-04-30 | ¥215m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-02-01 → 2021-04-30 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-02-01 → 2021-04-30 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-02-01 → 2021-04-30 | ¥9m |
| Reconciling Itemsreconciling | revenue | 2021-02-01 → 2021-04-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-01 → 2021-04-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-04-30 | −¥143m |
| jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥227m |
| jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥224m |
| jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥4m |
| jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥156m |
| jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥261m |
| jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥256m |
| jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥5m |
| jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥24m |
| jpcrp040300-q1r_E05204-000Solar Power Businessreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥32m |
| jpcrp040300-q1r_E05204-000Solar Power Businessreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥32m |
| jpcrp040300-q1r_E05204-000Solar Power Businessreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥18m |
| jpcrp040300-q1r_E05204-000System Solution Businessreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥16m |
| jpcrp040300-q1r_E05204-000System Solution Businessreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥16m |
| jpcrp040300-q1r_E05204-000System Solution Businessreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥4m |
| —segment total | revenue | 2021-02-01 → 2021-04-30 | ¥537m |
| —segment total | revenue external | 2021-02-01 → 2021-04-30 | ¥528m |
| —segment total | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥9m |
| —segment total | segment profit | 2021-02-01 → 2021-04-30 | ¥203m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-01 → 2021-04-30 | ¥549m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-01 → 2021-04-30 | ¥540m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-01 → 2021-04-30 | ¥212m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 392
| Item | Context | Value | Unit |
|---|---|---|---|
| Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registered | FilingDateInstant_OrdinaryShareMember | Original text (Japanese)東京証券取引所スタンダード市場 | |
| Description issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | Original text (Japanese)単元株式数は100株であります。 | |
| Details of employee share option program (text) | FilingDateInstant | Text · Plus | |
| Other information on share acquisition rights (text) | FilingDateInstant | Text · Plus | |
| Exercises etc of moving strike convertible bonds etc (text) | FilingDateInstant | Text · Plus | |
| Changes in number of issued shares stated capital etc (text) | FilingDateInstant | Text · Plus | |
| Major shareholders (text) | FilingDateInstant | Text · Plus | |
| Voting rights (text) | FilingDateInstant | Text · Plus | |
| Issued shares voting rights (text) | FilingDateInstant | Text · Plus | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Description issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | Original text (Japanese)権利内容に何ら限定のない当社における標準となる株式 | |
| Description issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | Original text (Japanese)同上 | |
| Description issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | Original text (Japanese)同上 | |
| Treasury shares etc (text) | FilingDateInstant | Text · Plus | |
| Name of shareholder treasury shares etc | CurrentQuarterInstant_Row1Member | Original text (Japanese)株式会社ジャストプランニング | |
| Address of shareholder treasury shares etc | CurrentQuarterInstant_Row1Member | Original text (Japanese)東京都大田区西蒲田７-35-１ | |
| Information about officers (text) | FilingDateInstant | Text · Plus | |
| Regulations in accordance with which consolidated financial statements have been prepared financial information | CurrentYTDDuration | Text · Plus | |
| Note on independent audit financial information | CurrentYTDDuration | Text · Plus | |
| Note on change of independent auditors financial information | CurrentYTDDuration | Text · Plus | |
| Quarterly consolidated balance sheet (text) | CurrentYTDDuration | Text · Plus | |
| Year to quarter end consolidated statement of income (text) | CurrentYTDDuration | Text · Plus | |
| Year to quarter end consolidated statement of comprehensive income (text) | CurrentYTDDuration | Text · Plus | |
| Notes changes in accounting policies in accordance with changes in accounting standards etc quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Description of fact that quarterly statement of cash flows has not been prepared (text) | CurrentYTDDuration | Text · Plus | |
| Notes regarding dividend (text) | Prior1YTDDuration | Text · Plus | |
| Notes when there is significant changes in amounts of equity (text) | Prior1YTDDuration | Text · Plus | |
| Notes regarding dividend (text) | CurrentYTDDuration | Text · Plus | |
| Notes when there is significant changes in amounts of equity (text) | CurrentYTDDuration | Text · Plus | |
| Notes segment information etc quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Footnotes regarding segment information table (text) | Prior1YTDDuration | Text · Plus | |
| Information about impairment loss of non current assets or goodwill etc for each reportable segment (text) | Prior1YTDDuration | Text · Plus | |
| Footnotes regarding segment information table (text) | CurrentYTDDuration | Text · Plus | |
| Information about impairment loss of non current assets or goodwill etc for each reportable segment (text) | CurrentYTDDuration | Text · Plus | |
| Disclosure of changes etc in reportable segments (text) | CurrentYTDDuration | Text · Plus | |
| Notes revenue recognition quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Notes per share information quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Notes significant events after reporting period quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Other information consolidated financial statements etc (text) | CurrentYTDDuration | Text · Plus | |
| Information about company which provides guarantee to reporting company (text) | FilingDateInstant | Text · Plus |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |