Tokyo Tape
Sign in
← Justplannig

Quarterly report · Q1

4287.TEDINET S100O864
Period2022-02-01 → 2022-04-30
Filed2022-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥491m2022-02-01 → 2022-04-30Cons.Net sales
Revenue¥2.1bn2021-02-01 → 2022-01-31Cons.Net sales (5-year summary)
Revenue¥540m2021-02-01 → 2021-04-30Cons.Net sales
Operating income¥87m2022-02-01 → 2022-04-30Cons.Operating income
Operating income¥69m2021-02-01 → 2021-04-30Cons.Operating income
Ordinary income¥94m2022-02-01 → 2022-04-30Cons.Ordinary income
Ordinary income¥354m2021-02-01 → 2022-01-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥94m2021-02-01 → 2021-04-30Cons.Ordinary income
Profit before tax¥74m2022-02-01 → 2022-04-30Cons.Income before income taxes
Profit before tax¥94m2021-02-01 → 2021-04-30Cons.Income before income taxes
Net income (owners)¥44m2022-02-01 → 2022-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥249m2021-02-01 → 2022-01-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥64m2021-02-01 → 2021-04-30Cons.Profit loss attributable to owners of parent
Net income¥44m2022-02-01 → 2022-04-30Cons.Profit loss
Net income¥64m2021-02-01 → 2021-04-30Cons.Profit loss
Total assets¥3.5bnat 2022-04-30Cons.Assets
Total assets¥3.6bnat 2022-01-31Cons.Assets
Total assets¥3.4bnat 2021-04-30Cons.Total assets (5-year summary)
Total liabilities¥319mat 2022-04-30Cons.Liabilities
Total liabilities¥274mat 2022-01-31Cons.Liabilities
Net assets / equity¥3.2bnat 2022-04-30Cons.Net assets
Net assets / equity¥3.3bnat 2022-01-31Cons.Net assets
Net assets / equity¥3.1bnat 2021-04-30Cons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2022-04-30Cons.Cash and deposits
Cash and deposits¥2.6bnat 2022-01-31Cons.Cash and deposits
EPS (basic)¥3.482022-02-01 → 2022-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.532021-02-01 → 2022-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.052021-02-01 → 2021-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥19.442021-02-01 → 2022-01-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥5.032021-02-01 → 2021-04-30Cons.Diluted earnings per share (5-year summary)
Equity ratio90.9%at 2022-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio92.2%at 2022-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio91.6%at 2021-04-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-02-01 → 2022-04-30¥19m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-02-01 → 2022-04-30¥19m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-02-01 → 2022-04-30¥15m
Reconciling Itemsreconcilingrevenue2022-02-01 → 2022-04-30−¥11m
Reconciling Itemsreconcilingrevenue intersegment2022-02-01 → 2022-04-30−¥11m
Reconciling Itemsreconcilingsegment profit2022-02-01 → 2022-04-30−¥128m
jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segmentrevenue2022-02-01 → 2022-04-30¥237m
jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segmentrevenue external2022-02-01 → 2022-04-30¥232m
jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segmentrevenue intersegment2022-02-01 → 2022-04-30¥6m
jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segmentsegment profit2022-02-01 → 2022-04-30¥154m
jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segmentrevenue2022-02-01 → 2022-04-30¥183m
jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segmentrevenue external2022-02-01 → 2022-04-30¥178m
jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segmentrevenue intersegment2022-02-01 → 2022-04-30¥5m
jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segmentsegment profit2022-02-01 → 2022-04-30¥23m
jpcrp040300-q1r_E05204-000Solar Power Businessreportable segmentrevenue2022-02-01 → 2022-04-30¥28m
jpcrp040300-q1r_E05204-000Solar Power Businessreportable segmentrevenue external2022-02-01 → 2022-04-30¥28m
jpcrp040300-q1r_E05204-000Solar Power Businessreportable segmentsegment profit2022-02-01 → 2022-04-30¥12m
jpcrp040300-q1r_E05204-000System Solution Businessreportable segmentrevenue2022-02-01 → 2022-04-30¥35m
jpcrp040300-q1r_E05204-000System Solution Businessreportable segmentrevenue external2022-02-01 → 2022-04-30¥35m
jpcrp040300-q1r_E05204-000System Solution Businessreportable segmentsegment profit2022-02-01 → 2022-04-30¥11m
—segment totalrevenue2022-02-01 → 2022-04-30¥483m
—segment totalrevenue external2022-02-01 → 2022-04-30¥472m
—segment totalrevenue intersegment2022-02-01 → 2022-04-30¥11m
—segment totalsegment profit2022-02-01 → 2022-04-30¥200m
Total Of Reportable Segments And Otherssegment totalrevenue2022-02-01 → 2022-04-30¥502m
Total Of Reportable Segments And Otherssegment totalrevenue external2022-02-01 → 2022-04-30¥491m
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-02-01 → 2022-04-30¥11m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-02-01 → 2022-04-30¥215m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-02-01 → 2021-04-30¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-02-01 → 2021-04-30¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-02-01 → 2021-04-30¥9m
Reconciling Itemsreconcilingrevenue2021-02-01 → 2021-04-30−¥9m
Reconciling Itemsreconcilingrevenue intersegment2021-02-01 → 2021-04-30−¥9m
Reconciling Itemsreconcilingsegment profit2021-02-01 → 2021-04-30−¥143m
jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segmentrevenue2021-02-01 → 2021-04-30¥227m
jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segmentrevenue external2021-02-01 → 2021-04-30¥224m
jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segmentrevenue intersegment2021-02-01 → 2021-04-30¥4m
jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segmentsegment profit2021-02-01 → 2021-04-30¥156m
jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segmentrevenue2021-02-01 → 2021-04-30¥261m
jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segmentrevenue external2021-02-01 → 2021-04-30¥256m
jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segmentrevenue intersegment2021-02-01 → 2021-04-30¥5m
jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segmentsegment profit2021-02-01 → 2021-04-30¥24m
jpcrp040300-q1r_E05204-000Solar Power Businessreportable segmentrevenue2021-02-01 → 2021-04-30¥32m
jpcrp040300-q1r_E05204-000Solar Power Businessreportable segmentrevenue external2021-02-01 → 2021-04-30¥32m
jpcrp040300-q1r_E05204-000Solar Power Businessreportable segmentsegment profit2021-02-01 → 2021-04-30¥18m
jpcrp040300-q1r_E05204-000System Solution Businessreportable segmentrevenue2021-02-01 → 2021-04-30¥16m
jpcrp040300-q1r_E05204-000System Solution Businessreportable segmentrevenue external2021-02-01 → 2021-04-30¥16m
jpcrp040300-q1r_E05204-000System Solution Businessreportable segmentsegment profit2021-02-01 → 2021-04-30¥4m
—segment totalrevenue2021-02-01 → 2021-04-30¥537m
—segment totalrevenue external2021-02-01 → 2021-04-30¥528m
—segment totalrevenue intersegment2021-02-01 → 2021-04-30¥9m
—segment totalsegment profit2021-02-01 → 2021-04-30¥203m
Total Of Reportable Segments And Otherssegment totalrevenue2021-02-01 → 2021-04-30¥549m
Total Of Reportable Segments And Otherssegment totalrevenue external2021-02-01 → 2021-04-30¥540m
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-02-01 → 2021-04-30¥9m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-02-01 → 2021-04-30¥212m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 392
ItemContextValueUnit
Comprehensive income attributable to non controlling interestsPrior1YTDDuration－JPY
Comprehensive income attributable to non controlling interestsCurrentYTDDuration-5000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q1r_E05204-000ApplicationServiceProviderBusinessReportableSegmentsMember223550000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q1r_E05204-000SystemSolutionBusinessReportableSegmentsMember16328000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q1r_E05204-000LogisticsSolutionBusinessReportableSegmentsMember256027000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q1r_E05204-000SolarPowerBusinessReportableSegmentsMember31780000JPY
Revenues from external customersPrior1YTDDuration_ReportableSegmentsMember527686000JPY
Revenues from external customersPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember12246000JPY
Revenues from external customersPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember539933000JPY
Revenues from external customersPrior1YTDDuration_ReconcilingItemsMember－JPY
Revenues from external customersPrior1YTDDuration539933000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q1r_E05204-000ApplicationServiceProviderBusinessReportableSegmentsMember3747000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q1r_E05204-000SystemSolutionBusinessReportableSegmentsMember－JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q1r_E05204-000LogisticsSolutionBusinessReportableSegmentsMember5285000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q1r_E05204-000SolarPowerBusinessReportableSegmentsMember－JPY
Transactions with other segmentsPrior1YTDDuration_ReportableSegmentsMember9033000JPY
Transactions with other segmentsPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember－JPY
Transactions with other segmentsPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember9033000JPY
Transactions with other segmentsPrior1YTDDuration_ReconcilingItemsMember-9033000JPY
Transactions with other segmentsPrior1YTDDuration－JPY
Net salesPrior1YTDDuration_jpcrp040300-q1r_E05204-000ApplicationServiceProviderBusinessReportableSegmentsMember227298000JPY
Net salesPrior1YTDDuration_jpcrp040300-q1r_E05204-000SystemSolutionBusinessReportableSegmentsMember16328000JPY
Net salesPrior1YTDDuration_jpcrp040300-q1r_E05204-000LogisticsSolutionBusinessReportableSegmentsMember261313000JPY
Net salesPrior1YTDDuration_jpcrp040300-q1r_E05204-000SolarPowerBusinessReportableSegmentsMember31780000JPY
Net salesPrior1YTDDuration_ReportableSegmentsMember536720000JPY
Net salesPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember12246000JPY
Net salesPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember548967000JPY
Net salesPrior1YTDDuration_ReconcilingItemsMember-9033000JPY
Net salesPrior1YTDDuration539933000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q1r_E05204-000ApplicationServiceProviderBusinessReportableSegmentsMember155979000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q1r_E05204-000SystemSolutionBusinessReportableSegmentsMember4438000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q1r_E05204-000LogisticsSolutionBusinessReportableSegmentsMember23925000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q1r_E05204-000SolarPowerBusinessReportableSegmentsMember18294000JPY
Operating incomePrior1YTDDuration_ReportableSegmentsMember202638000JPY
Operating incomePrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember9033000JPY
Operating incomePrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember211671000JPY
Operating incomePrior1YTDDuration_ReconcilingItemsMember-142565000JPY
Operating incomePrior1YTDDuration69105000JPY
Goods transfer at a point in timeCurrentYTDDuration_jpcrp040300-q1r_E05204-000ApplicationServiceProviderBusinessReportableSegmentsMember－JPY
Goods transfer at a point in timeCurrentYTDDuration_jpcrp040300-q1r_E05204-000SystemSolutionBusinessReportableSegmentsMember34749000JPY
Goods transfer at a point in timeCurrentYTDDuration_jpcrp040300-q1r_E05204-000LogisticsSolutionBusinessReportableSegmentsMember402000JPY
Goods transfer at a point in timeCurrentYTDDuration_jpcrp040300-q1r_E05204-000SolarPowerBusinessReportableSegmentsMember－JPY
Goods transfer at a point in timeCurrentYTDDuration_ReportableSegmentsMember35152000JPY
Goods transfer at a point in timeCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember18930000JPY
Goods transfer at a point in timeCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember54082000JPY
Goods transfer at a point in timeCurrentYTDDuration_ReconcilingItemsMember－JPY
Goods transfer at a point in timeCurrentYTDDuration54082000JPY
Goods transfer over timeCurrentYTDDuration_jpcrp040300-q1r_E05204-000ApplicationServiceProviderBusinessReportableSegmentsMember231662000JPY
Goods transfer over timeCurrentYTDDuration_jpcrp040300-q1r_E05204-000SystemSolutionBusinessReportableSegmentsMember－JPY
Goods transfer over timeCurrentYTDDuration_jpcrp040300-q1r_E05204-000LogisticsSolutionBusinessReportableSegmentsMember177396000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-01-31pass rounding
balance sheet identityconsolidated 2022-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-01-31pass
statement vs summary · net assetsconsolidated 2022-04-30pass
statement vs summary · net income attributable to parentconsolidated 2021-02-01/2021-04-30pass
statement vs summary · net income attributable to parentconsolidated 2022-02-01/2022-04-30pass
statement vs summary · revenueconsolidated 2021-02-01/2021-04-30pass
statement vs summary · revenueconsolidated 2022-02-01/2022-04-30pass
statement vs summary · total assetsconsolidated 2022-01-31pass
statement vs summary · total assetsconsolidated 2022-04-30pass