Quarterly report · Q1
4287.TEDINET S100O864
Period2022-02-01 → 2022-04-30
Filed2022-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥491m | 2022-02-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥2.1bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥540m | 2021-02-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥87m | 2022-02-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥69m | 2021-02-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥94m | 2022-02-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥354m | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥94m | 2021-02-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥74m | 2022-02-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥94m | 2021-02-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥44m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥249m | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥64m | 2021-02-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥44m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥64m | 2021-02-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥319m | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥274m | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.48 | 2022-02-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.53 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.05 | 2021-02-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.44 | 2021-02-01 → 2022-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.03 | 2021-02-01 → 2021-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 90.9% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.2% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.6% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-01 → 2022-04-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-01 → 2022-04-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-02-01 → 2022-04-30 | ¥15m |
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-04-30 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-04-30 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-04-30 | −¥128m |
| jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥237m |
| jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥232m |
| jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥6m |
| jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥154m |
| jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥183m |
| jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥178m |
| jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥5m |
| jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥23m |
| jpcrp040300-q1r_E05204-000Solar Power Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥28m |
| jpcrp040300-q1r_E05204-000Solar Power Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥28m |
| jpcrp040300-q1r_E05204-000Solar Power Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥12m |
| jpcrp040300-q1r_E05204-000System Solution Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥35m |
| jpcrp040300-q1r_E05204-000System Solution Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥35m |
| jpcrp040300-q1r_E05204-000System Solution Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥11m |
| —segment total | revenue | 2022-02-01 → 2022-04-30 | ¥483m |
| —segment total | revenue external | 2022-02-01 → 2022-04-30 | ¥472m |
| —segment total | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥11m |
| —segment total | segment profit | 2022-02-01 → 2022-04-30 | ¥200m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-04-30 | ¥502m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-04-30 | ¥491m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-04-30 | ¥215m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-02-01 → 2021-04-30 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-02-01 → 2021-04-30 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-02-01 → 2021-04-30 | ¥9m |
| Reconciling Itemsreconciling | revenue | 2021-02-01 → 2021-04-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-01 → 2021-04-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-04-30 | −¥143m |
| jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥227m |
| jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥224m |
| jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥4m |
| jpcrp040300-q1r_E05204-000Application Service Provider Businessreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥156m |
| jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥261m |
| jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥256m |
| jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥5m |
| jpcrp040300-q1r_E05204-000Logistics Solution Businessreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥24m |
| jpcrp040300-q1r_E05204-000Solar Power Businessreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥32m |
| jpcrp040300-q1r_E05204-000Solar Power Businessreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥32m |
| jpcrp040300-q1r_E05204-000Solar Power Businessreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥18m |
| jpcrp040300-q1r_E05204-000System Solution Businessreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥16m |
| jpcrp040300-q1r_E05204-000System Solution Businessreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥16m |
| jpcrp040300-q1r_E05204-000System Solution Businessreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥4m |
| —segment total | revenue | 2021-02-01 → 2021-04-30 | ¥537m |
| —segment total | revenue external | 2021-02-01 → 2021-04-30 | ¥528m |
| —segment total | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥9m |
| —segment total | segment profit | 2021-02-01 → 2021-04-30 | ¥203m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-01 → 2021-04-30 | ¥549m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-01 → 2021-04-30 | ¥540m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-01 → 2021-04-30 | ¥212m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 392
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)和泉監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)田 中 量 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山 下 聡 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 539933000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 491072000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 2107874000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 93605000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 94150000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 354198000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 64372000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 44330000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 248690000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 65643000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 44333000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 252446000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3108986000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 3225595000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3291362000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 3390928000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 3544891000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 3565302000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 5.05 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 3.48 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 19.53 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 5.03 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 19.44 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.916 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.909 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.922 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 12736338 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 12736338 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 12736338 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 12736338 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 12733600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 127336 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2538 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 12736338 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 127336 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |