Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥17.9bn2026-01-01 → 2026-06-30Cons.Revenue IFRS
Revenue¥39.0bn2025-01-01 → 2025-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥17.1bn2025-01-01 → 2025-06-30Cons.Revenue IFRS
Operating income¥725m2026-01-01 → 2026-06-30Cons.Operating profit loss IFRS
Operating income¥329m2025-01-01 → 2025-06-30Cons.Operating profit loss IFRS
Profit before tax¥664m2026-01-01 → 2026-06-30Cons.Profit loss before tax IFRS
Profit before tax¥1.3bn2025-01-01 → 2025-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥291m2025-01-01 → 2025-06-30Cons.Profit loss before tax IFRS
Net income (owners)¥506m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥629m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥152m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥429m2026-01-01 → 2026-06-30Cons.Profit loss IFRS
Net income¥583m2025-01-01 → 2025-12-31Cons.Profit loss IFRS (5-year summary)
Net income¥143m2025-01-01 → 2025-06-30Cons.Profit loss IFRS
Total assets¥23.3bnat 2026-06-30Cons.Assets IFRS
Total assets¥24.7bnat 2025-12-31Cons.Assets IFRS
Total assets¥20.7bnat 2025-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥15.1bnat 2026-06-30Cons.Liabilities IFRS
Total liabilities¥16.8bnat 2025-12-31Cons.Liabilities IFRS
Net assets / equity¥8.2bnat 2026-06-30Cons.Equity IFRS
Net assets / equity¥7.9bnat 2025-12-31Cons.Equity IFRS
Net assets / equity¥7.5bnat 2025-06-30Cons.Equity IFRS
Net assets / equity¥7.4bnat 2024-12-31vCons.Equity IFRS
Equity (owners)¥8.2bnat 2026-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥7.8bnat 2025-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥7.4bnat 2025-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥4.8bnat 2026-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥4.4bnat 2025-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥5.5bnat 2025-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥4.8bnat 2024-12-31vCons.Cash and cash equivalents IFRS
Operating cash flow¥2.1bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥906m2025-01-01 → 2025-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.9bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow¥271m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥531m2025-01-01 → 2025-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥342m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥2.0bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥757m2025-01-01 → 2025-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥809m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥47.122026-01-01 → 2026-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥58.132025-01-01 → 2025-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥13.952025-01-01 → 2025-06-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥47.062026-01-01 → 2026-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥58.132025-01-01 → 2025-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥13.952025-01-01 → 2025-06-30Cons.Diluted earnings loss per share IFRS
Equity ratio35.2%at 2026-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio31.8%at 2025-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio35.6%at 2025-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 694
ItemContextValueUnit
Equity IFRSPrior2YearInstant_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember105560000JPY
Equity IFRSPrior2YearInstant_EffectivePortionOfCashFlowHedgesIFRSMember4845000JPY
Equity IFRSPrior2YearInstant_OtherComponentsOfEquityIFRSMember100289000JPY
Equity IFRSPrior2YearInstant_EquityAttributableToOwnersOfParentIFRSMember7291124000JPY
Equity IFRSPrior2YearInstant_NonControllingInterestsIFRSMember121881000JPY
Equity IFRSPrior2YearInstant7413006000JPY
Profit loss IFRSPrior1InterimDuration_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember-JPY
Profit loss IFRSPrior1InterimDuration_EffectivePortionOfCashFlowHedgesIFRSMember-JPY
Profit loss IFRSPrior1InterimDuration_OtherComponentsOfEquityIFRSMember-JPY
Profit loss IFRSPrior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember151926000JPY
Profit loss IFRSPrior1InterimDuration_NonControllingInterestsIFRSMember-8769000JPY
Profit loss IFRSPrior1InterimDuration143156000JPY
Other comprehensive income IFRSPrior1InterimDuration_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember-34972000JPY
Other comprehensive income IFRSPrior1InterimDuration_EffectivePortionOfCashFlowHedgesIFRSMember-2455000JPY
Other comprehensive income IFRSPrior1InterimDuration_OtherComponentsOfEquityIFRSMember24567000JPY
Other comprehensive income IFRSPrior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember24567000JPY
Other comprehensive income IFRSPrior1InterimDuration_NonControllingInterestsIFRSMember-JPY
Other comprehensive income IFRSPrior1InterimDuration24567000JPY
Comprehensive income IFRSPrior1InterimDuration_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember-34972000JPY
Comprehensive income IFRSPrior1InterimDuration_EffectivePortionOfCashFlowHedgesIFRSMember-2455000JPY
Comprehensive income IFRSPrior1InterimDuration_OtherComponentsOfEquityIFRSMember24567000JPY
Comprehensive income IFRSPrior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember176494000JPY
Comprehensive income IFRSPrior1InterimDuration_NonControllingInterestsIFRSMember-8769000JPY
Comprehensive income IFRSPrior1InterimDuration167724000JPY
Purchase of treasury shares ss IFRSPrior1InterimDuration_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember-JPY
Purchase of treasury shares ss IFRSPrior1InterimDuration_EffectivePortionOfCashFlowHedgesIFRSMember-JPY
Purchase of treasury shares ss IFRSPrior1InterimDuration_OtherComponentsOfEquityIFRSMember-JPY
Purchase of treasury shares ss IFRSPrior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember-75165000JPY
Purchase of treasury shares ss IFRSPrior1InterimDuration_NonControllingInterestsIFRSMember-JPY
Purchase of treasury shares ss IFRSPrior1InterimDuration-75165000JPY
Disposal of treasury shares ss IFRSPrior1InterimDuration_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember-JPY
Disposal of treasury shares ss IFRSPrior1InterimDuration_EffectivePortionOfCashFlowHedgesIFRSMember-JPY
Disposal of treasury shares ss IFRSPrior1InterimDuration_OtherComponentsOfEquityIFRSMember-JPY
Disposal of treasury shares ss IFRSPrior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember16837000JPY
Disposal of treasury shares ss IFRSPrior1InterimDuration_NonControllingInterestsIFRSMember-JPY
Disposal of treasury shares ss IFRSPrior1InterimDuration16837000JPY
Dividends ss IFRSPrior1InterimDuration_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember-JPY
Dividends ss IFRSPrior1InterimDuration_EffectivePortionOfCashFlowHedgesIFRSMember-JPY
Dividends ss IFRSPrior1InterimDuration_OtherComponentsOfEquityIFRSMember-JPY
Dividends ss IFRSPrior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember-54502000JPY
Dividends ss IFRSPrior1InterimDuration_NonControllingInterestsIFRSMember-JPY
Dividends ss IFRSPrior1InterimDuration-54502000JPY
Share based payment transactions ss IFRSPrior1InterimDuration_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember-JPY
Share based payment transactions ss IFRSPrior1InterimDuration_EffectivePortionOfCashFlowHedgesIFRSMember-JPY
Share based payment transactions ss IFRSPrior1InterimDuration_OtherComponentsOfEquityIFRSMember-JPY
Share based payment transactions ss IFRSPrior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember5486000JPY
Share based payment transactions ss IFRSPrior1InterimDuration_NonControllingInterestsIFRSMember-JPY
Share based payment transactions ss IFRSPrior1InterimDuration5486000JPY
Transfer to retained earnings ss IFRSPrior1InterimDuration_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember-JPY
Transfer to retained earnings ss IFRSPrior1InterimDuration_EffectivePortionOfCashFlowHedgesIFRSMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass