Half-year report · HY
4286.TEDINET S100YV0F
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.9bn | 2026-01-01 → 2026-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥39.0bn | 2025-01-01 → 2025-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥17.1bn | 2025-01-01 → 2025-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥725m | 2026-01-01 → 2026-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥329m | 2025-01-01 → 2025-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥664m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.3bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥291m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥506m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥629m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥152m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥429m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥583m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥143m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥23.3bn | at 2026-06-30 | Cons. | Assets IFRS |
| Total assets | ¥24.7bn | at 2025-12-31 | Cons. | Assets IFRS |
| Total assets | ¥20.7bn | at 2025-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥15.1bn | at 2026-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥16.8bn | at 2025-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥8.2bn | at 2026-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥7.9bn | at 2025-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥7.5bn | at 2025-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥7.4bn | at 2024-12-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥8.2bn | at 2026-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥7.8bn | at 2025-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥7.4bn | at 2025-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥4.8bn | at 2026-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥4.4bn | at 2025-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥5.5bn | at 2025-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥4.8bn | at 2024-12-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥2.1bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥906m | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥1.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥271m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥531m | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥342m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥2.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥757m | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥809m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥47.12 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥58.13 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥13.95 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥47.06 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥58.13 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥13.95 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 35.2% | at 2026-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 31.8% | at 2025-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 35.6% | at 2025-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 694
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities IFRS | Prior1YearInstant | 16767145000 | JPY |
| Liabilities IFRS | InterimInstant | 15118487000 | JPY |
| Share capital IFRS | Prior1YearInstant | 350000000 | JPY |
| Share capital IFRS | InterimInstant | 350000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 6495000 | JPY |
| Capital surplus IFRS | InterimInstant | -19148000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 8100999000 | JPY |
| Retained earnings IFRS | InterimInstant | 8342318000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -723862000 | JPY |
| Treasury shares IFRS | InterimInstant | -712250000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 108232000 | JPY |
| Other components of equity IFRS | InterimInstant | 236363000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 7841864000 | JPY |
| Equity attributable to owners of parent IFRS | InterimInstant | 8197282000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 75914000 | JPY |
| Non controlling interests IFRS | InterimInstant | -897000 | JPY |
| Equity IFRS | Prior1YearInstant | 7917779000 | JPY |
| Equity IFRS | InterimInstant | 8196385000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 24684924000 | JPY |
| Liabilities and equity IFRS | InterimInstant | 23314872000 | JPY |
| Revenue IFRS | Prior1InterimDuration | 17105580000 | JPY |
| Revenue IFRS | InterimDuration | 17889811000 | JPY |
| Cost of sales IFRS | Prior1InterimDuration | 11349231000 | JPY |
| Cost of sales IFRS | InterimDuration | 11705970000 | JPY |
| Gross profit IFRS | Prior1InterimDuration | 5756349000 | JPY |
| Gross profit IFRS | InterimDuration | 6183841000 | JPY |
| Selling general and administrative expenses IFRS | Prior1InterimDuration | 5478363000 | JPY |
| Selling general and administrative expenses IFRS | InterimDuration | 5503509000 | JPY |
| Other income IFRS | Prior1InterimDuration | 63456000 | JPY |
| Other income IFRS | InterimDuration | 70792000 | JPY |
| Other expenses IFRS | Prior1InterimDuration | 12603000 | JPY |
| Other expenses IFRS | InterimDuration | 26113000 | JPY |
| Operating profit loss IFRS | Prior1InterimDuration | 328838000 | JPY |
| Operating profit loss IFRS | InterimDuration | 725011000 | JPY |
| Finance income IFRS | Prior1InterimDuration | 5934000 | JPY |
| Finance income IFRS | InterimDuration | 6846000 | JPY |
| Finance costs IFRS | Prior1InterimDuration | 43444000 | JPY |
| Finance costs IFRS | InterimDuration | 68049000 | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration | 291328000 | JPY |
| Profit loss before tax IFRS | InterimDuration | 663808000 | JPY |
| Income tax expense IFRS | Prior1InterimDuration | 148171000 | JPY |
| Income tax expense IFRS | InterimDuration | 234644000 | JPY |
| Profit loss IFRS | Prior1InterimDuration | 143156000 | JPY |
| Profit loss IFRS | InterimDuration | 429164000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1InterimDuration | 151926000 | JPY |
| Profit loss attributable to owners of parent IFRS | InterimDuration | 505976000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1InterimDuration | -8769000 | JPY |
| Profit loss attributable to non controlling interests IFRS | InterimDuration | -76812000 | JPY |
| Profit loss IFRS | Prior1InterimDuration | 143156000 | JPY |
| Profit loss IFRS | InterimDuration | 429164000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |