Tokyo Tape
Sign in
← Cl Holdings

Quarterly report · Q2

4286.TEDINET S100OYME
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks17 of 17 passed
Key figures · 65
MetricValuePeriodScopeSource row
Revenue¥14.6bn2022-01-01 → 2022-06-30Cons.Revenue IFRS
Revenue¥7.7bn2022-04-01 → 2022-06-30dCons.Revenue IFRS
Revenue¥32.0bn2021-01-01 → 2021-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥15.9bn2021-01-01 → 2021-06-30Cons.Revenue IFRS
Revenue¥7.9bn2021-04-01 → 2021-06-30dCons.Revenue IFRS
Operating income¥464m2022-01-01 → 2022-06-30Cons.Operating profit loss IFRS
Operating income¥311m2022-04-01 → 2022-06-30dCons.Operating profit loss IFRS
Operating income¥1.3bn2021-01-01 → 2021-06-30Cons.Operating profit loss IFRS
Operating income¥583m2021-04-01 → 2021-06-30dCons.Operating profit loss IFRS
Profit before tax¥466m2022-01-01 → 2022-06-30Cons.Profit loss before tax IFRS
Profit before tax¥313m2022-04-01 → 2022-06-30dCons.Profit loss before tax IFRS
Profit before tax¥2.0bn2021-01-01 → 2021-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.3bn2021-01-01 → 2021-06-30Cons.Profit loss before tax IFRS
Profit before tax¥584m2021-04-01 → 2021-06-30dCons.Profit loss before tax IFRS
Net income (owners)¥272m2022-01-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥186m2022-04-01 → 2022-06-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.3bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥896m2021-01-01 → 2021-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥423m2021-04-01 → 2021-06-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥305m2022-01-01 → 2022-06-30Cons.Profit loss IFRS
Net income¥193m2022-04-01 → 2022-06-30dCons.Profit loss IFRS
Net income¥1.4bn2021-01-01 → 2021-12-31Cons.Profit loss IFRS (5-year summary)
Net income¥988m2021-01-01 → 2021-06-30Cons.Profit loss IFRS
Net income¥456m2021-04-01 → 2021-06-30dCons.Profit loss IFRS
Total assets¥20.6bnat 2022-06-30Cons.Assets IFRS
Total assets¥21.3bnat 2021-12-31Cons.Assets IFRS
Total assets¥20.8bnat 2021-06-30Cons.Total assets IFRS (5-year summary)
Total assets¥20.8bnat 2020-12-31dCons.Assets IFRS
Total liabilities¥9.0bnat 2022-06-30Cons.Liabilities IFRS
Total liabilities¥9.4bnat 2021-12-31Cons.Liabilities IFRS
Total liabilities¥9.9bnat 2020-12-31dCons.Liabilities IFRS
Net assets / equity¥11.6bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥12.0bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥11.5bnat 2021-06-30Cons.Equity IFRS
Net assets / equity¥10.9bnat 2020-12-31dCons.Equity IFRS
Equity (owners)¥7.9bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥8.3bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥7.9bnat 2021-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥7.3bnat 2020-12-31dCons.Equity attributable to owners of parent IFRS
Cash & equivalents¥6.3bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥6.5bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥6.1bnat 2021-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥6.3bnat 2020-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥1.2bn2022-01-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.5bn2021-01-01 → 2021-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥574m2021-01-01 → 2021-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥60m2022-01-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥119m2021-01-01 → 2021-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥178m2021-01-01 → 2021-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥1.3bn2022-01-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥1.2bn2021-01-01 → 2021-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥934m2021-01-01 → 2021-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥26.032022-01-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥17.862022-04-01 → 2022-06-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥121.272021-01-01 → 2021-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥86.132021-01-01 → 2021-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥40.662021-04-01 → 2021-06-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥262022-01-01 → 2022-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥17.852022-04-01 → 2022-06-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥120.732021-01-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥85.532021-01-01 → 2021-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥40.352021-04-01 → 2021-06-30dCons.Diluted earnings loss per share IFRS
Equity ratio38.4%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio38.8%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio37.8%at 2021-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 779
ItemContextValueUnit
Other comprehensive income IFRSCurrentYTDDuration40866000JPY
Comprehensive income IFRSPrior1YTDDuration1010420000JPY
Comprehensive income IFRSCurrentYTDDuration345475000JPY
Comprehensive income attributable to owners of parent IFRSPrior1YTDDuration919142000JPY
Comprehensive income attributable to owners of parent IFRSCurrentYTDDuration312054000JPY
Comprehensive income attributable to non controlling interests IFRSPrior1YTDDuration91277000JPY
Comprehensive income attributable to non controlling interests IFRSCurrentYTDDuration33421000JPY
Comprehensive income IFRSPrior1YTDDuration1010420000JPY
Comprehensive income IFRSCurrentYTDDuration345475000JPY
Profit loss IFRSPrior1QuarterDuration455826000JPY
Profit loss IFRSCurrentQuarterDuration193120000JPY
Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss oci IFRSPrior1QuarterDuration6072000JPY
Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss oci IFRSCurrentQuarterDuration7396000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSPrior1QuarterDuration-6904000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSCurrentQuarterDuration-5347000JPY
Total of items that will not be reclassified to profit or loss oci IFRSPrior1QuarterDuration-832000JPY
Total of items that will not be reclassified to profit or loss oci IFRSCurrentQuarterDuration2048000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSPrior1QuarterDuration4554000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSCurrentQuarterDuration18335000JPY
Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss oci IFRSPrior1QuarterDuration-1686000JPY
Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss oci IFRSCurrentQuarterDuration-2772000JPY
Total of items that may be reclassified to profit or loss oci IFRSPrior1QuarterDuration2868000JPY
Total of items that may be reclassified to profit or loss oci IFRSCurrentQuarterDuration15562000JPY
Other comprehensive income IFRSPrior1QuarterDuration2035000JPY
Other comprehensive income IFRSCurrentQuarterDuration17611000JPY
Comprehensive income IFRSPrior1QuarterDuration457862000JPY
Comprehensive income IFRSCurrentQuarterDuration210731000JPY
Comprehensive income attributable to owners of parent IFRSPrior1QuarterDuration428376000JPY
Comprehensive income attributable to owners of parent IFRSCurrentQuarterDuration203656000JPY
Comprehensive income attributable to non controlling interests IFRSPrior1QuarterDuration29485000JPY
Comprehensive income attributable to non controlling interests IFRSCurrentQuarterDuration7075000JPY
Comprehensive income IFRSPrior1QuarterDuration457862000JPY
Comprehensive income IFRSCurrentQuarterDuration210731000JPY
Equity IFRSPrior2YearInstant_ShareCapitalIFRSMember350000000JPY
Equity IFRSPrior2YearInstant_CapitalSurplusIFRSMember333413000JPY
Equity IFRSPrior2YearInstant_RetainedEarningsIFRSMember6956484000JPY
Equity IFRSPrior2YearInstant_TreasurySharesIFRSMember-307343000JPY
Equity IFRSPrior2YearInstant_RemeasurementsOfDefinedBenefitPlansIFRSMember－JPY
Equity IFRSPrior2YearInstant_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember-13579000JPY
Profit loss IFRSPrior1YTDDuration_ShareCapitalIFRSMember－JPY
Profit loss IFRSPrior1YTDDuration_CapitalSurplusIFRSMember－JPY
Profit loss IFRSPrior1YTDDuration_RetainedEarningsIFRSMember895653000JPY
Profit loss IFRSPrior1YTDDuration_TreasurySharesIFRSMember－JPY
Profit loss IFRSPrior1YTDDuration_RemeasurementsOfDefinedBenefitPlansIFRSMember－JPY
Profit loss IFRSPrior1YTDDuration_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember－JPY
Other comprehensive income IFRSPrior1YTDDuration_ShareCapitalIFRSMember－JPY
Other comprehensive income IFRSPrior1YTDDuration_CapitalSurplusIFRSMember－JPY
Other comprehensive income IFRSPrior1YTDDuration_RetainedEarningsIFRSMember－JPY
Other comprehensive income IFRSPrior1YTDDuration_TreasurySharesIFRSMember－JPY
Other comprehensive income IFRSPrior1YTDDuration_RemeasurementsOfDefinedBenefitPlansIFRSMember-3108000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 17 of 17 passed
balance sheet identityconsolidated 2020-12-31pass rounding
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass