Quarterly report · Q2
4286.TEDINET S100OYME
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks17 of 17 passed
Key figures · 65
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.6bn | 2022-01-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥7.7bn | 2022-04-01 → 2022-06-30d | Cons. | Revenue IFRS |
| Revenue | ¥32.0bn | 2021-01-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥15.9bn | 2021-01-01 → 2021-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥7.9bn | 2021-04-01 → 2021-06-30d | Cons. | Revenue IFRS |
| Operating income | ¥464m | 2022-01-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥311m | 2022-04-01 → 2022-06-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.3bn | 2021-01-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥583m | 2021-04-01 → 2021-06-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥466m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥313m | 2022-04-01 → 2022-06-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥2.0bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥1.3bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥584m | 2021-04-01 → 2021-06-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥272m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥186m | 2022-04-01 → 2022-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.3bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥896m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥423m | 2021-04-01 → 2021-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥305m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥193m | 2022-04-01 → 2022-06-30d | Cons. | Profit loss IFRS |
| Net income | ¥1.4bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥988m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥456m | 2021-04-01 → 2021-06-30d | Cons. | Profit loss IFRS |
| Total assets | ¥20.6bn | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥21.3bn | at 2021-12-31 | Cons. | Assets IFRS |
| Total assets | ¥20.8bn | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥20.8bn | at 2020-12-31d | Cons. | Assets IFRS |
| Total liabilities | ¥9.0bn | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥9.4bn | at 2021-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥9.9bn | at 2020-12-31d | Cons. | Liabilities IFRS |
| Net assets / equity | ¥11.6bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥12.0bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥11.5bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥10.9bn | at 2020-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥7.9bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥8.3bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥7.9bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥7.3bn | at 2020-12-31d | Cons. | Equity attributable to owners of parent IFRS |
| Cash & equivalents | ¥6.3bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥6.5bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥6.1bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥6.3bn | at 2020-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥1.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥1.5bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥574m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥60m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥119m | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥178m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥1.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥1.2bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥934m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥26.03 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥17.86 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥121.27 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥86.13 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥40.66 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥26 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥17.85 | 2022-04-01 → 2022-06-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥120.73 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥85.53 | 2021-01-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥40.35 | 2021-04-01 → 2021-06-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 38.4% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 38.8% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 37.8% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 779
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury shares IFRS | Prior1YearInstant | -231901000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -544234000 | JPY |
| Other components of equity IFRS | Prior2YearInstant | -13645000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 29159000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 61022000 | JPY |
| Equity attributable to owners of parent IFRS | Prior2YearInstant | 7318908000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 8276170000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 7897558000 | JPY |
| Non controlling interests IFRS | Prior2YearInstant | 3592857000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 3712094000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 3669471000 | JPY |
| Equity IFRS | Prior2YearInstant | 10911765000 | JPY |
| Equity IFRS | Prior1YearInstant | 11988265000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 11567029000 | JPY |
| Liabilities and equity IFRS | Prior2YearInstant | 20767558000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 21345260000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 20590345000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 15931521000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 14601622000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 11142160000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 9824633000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 4789361000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 4776988000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 3478575000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 4441653000 | JPY |
| Other income IFRS | Prior1YTDDuration | 54012000 | JPY |
| Other income IFRS | CurrentYTDDuration | 130456000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 26221000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 2025000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 1338576000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 463767000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 9332000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 11517000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 8679000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 9609000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 1339229000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 465675000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 351515000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 161065000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 987713000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 304609000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 895653000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 272421000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 92060000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 32187000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 987713000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 304609000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 86.13 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 26.03 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 85.53 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 17 of 17 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |