Half-year report · Q2
4284.TEDINET S100WIH6
Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥16.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.8bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥729m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥353m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥744m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥962m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥381m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥695m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥381m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥401m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥563m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥209m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥427m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥216m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥11.5bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥11.9bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.9bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.5bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.2bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.3bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥500m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥485m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥266m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥494m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥215m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥149m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥250m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.49 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.12 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.59 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.49 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.08 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.59 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥428m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥428m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | ¥409m |
| jpcrp040300-q2r_E05198-000Consulting Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥782m |
| jpcrp040300-q2r_E05198-000Consulting Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥764m |
| jpcrp040300-q2r_E05198-000Consulting Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥19m |
| jpcrp040300-q2r_E05198-000Consulting Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥75m |
| jpcrp040300-q2r_E05198-000Software Development Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥6.6bn |
| jpcrp040300-q2r_E05198-000Software Development Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥6.4bn |
| jpcrp040300-q2r_E05198-000Software Development Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥261m |
| jpcrp040300-q2r_E05198-000Software Development Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥358m |
| jpcrp040300-q2r_E05198-000Solution Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.6bn |
| jpcrp040300-q2r_E05198-000Solution Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.5bn |
| jpcrp040300-q2r_E05198-000Solution Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥149m |
| jpcrp040300-q2r_E05198-000Solution Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥113m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥9.0bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥8.6bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥428m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥320m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥239m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥239m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | ¥225m |
| jpcrp040300-q2r_E05198-000Consulting Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥673m |
| jpcrp040300-q2r_E05198-000Consulting Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥655m |
| jpcrp040300-q2r_E05198-000Consulting Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥18m |
| jpcrp040300-q2r_E05198-000Consulting Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥14m |
| jpcrp040300-q2r_E05198-000Software Development Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥5.9bn |
| jpcrp040300-q2r_E05198-000Software Development Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥5.8bn |
| jpcrp040300-q2r_E05198-000Software Development Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥59m |
| jpcrp040300-q2r_E05198-000Software Development Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥292m |
| jpcrp040300-q2r_E05198-000Solution Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.5bn |
| jpcrp040300-q2r_E05198-000Solution Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.3bn |
| jpcrp040300-q2r_E05198-000Solution Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥162m |
| jpcrp040300-q2r_E05198-000Solution Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥178m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥8.0bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥7.8bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥239m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥128m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 575
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | CurrentQuarterInstant_No2MajorShareholdersMember | 1119000 | |
| Shareholding ratio | CurrentQuarterInstant_No2MajorShareholdersMember | 0.0555 | |
| Number of shares held | CurrentQuarterInstant_No3MajorShareholdersMember | 1060000 | |
| Shareholding ratio | CurrentQuarterInstant_No3MajorShareholdersMember | 0.0525 | |
| Number of shares held | CurrentQuarterInstant_No4MajorShareholdersMember | 450000 | |
| Shareholding ratio | CurrentQuarterInstant_No4MajorShareholdersMember | 0.0223 | |
| Number of shares held | CurrentQuarterInstant_No5MajorShareholdersMember | 282000 | |
| Shareholding ratio | CurrentQuarterInstant_No5MajorShareholdersMember | 0.0140 | |
| Number of shares held | CurrentQuarterInstant_No6MajorShareholdersMember | 233000 | |
| Shareholding ratio | CurrentQuarterInstant_No6MajorShareholdersMember | 0.0116 | |
| Number of shares held | CurrentQuarterInstant_No7MajorShareholdersMember | 200000 | |
| Shareholding ratio | CurrentQuarterInstant_No7MajorShareholdersMember | 0.0099 | |
| Number of shares held | CurrentQuarterInstant_No8MajorShareholdersMember | 157000 | |
| Shareholding ratio | CurrentQuarterInstant_No8MajorShareholdersMember | 0.0078 | |
| Number of shares held | CurrentQuarterInstant_No9MajorShareholdersMember | 155000 | |
| Shareholding ratio | CurrentQuarterInstant_No9MajorShareholdersMember | 0.0077 | |
| Number of shares held | CurrentQuarterInstant_No10MajorShareholdersMember | 153000 | |
| Shareholding ratio | CurrentQuarterInstant_No10MajorShareholdersMember | 0.0076 | |
| Number of shares held | CurrentQuarterInstant | 6451000 | |
| Shareholding ratio | CurrentQuarterInstant | 0.3198 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 6647900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 20116700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 201167 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 55994 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 26820594 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 201167 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 6647900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 6647900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.2479 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 6647900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 6647900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.2479 | |
| Cash and deposits | Prior1YearInstant | 4727651000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4281733000 | JPY |
| Accounts receivable trade and contract assets | Prior1YearInstant | 2918881000 | JPY |
| Accounts receivable trade and contract assets | CurrentQuarterInstant | 2563191000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 55678000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 45712000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 222631000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 177321000 | JPY |
| Work in process | Prior1YearInstant | 399000 | JPY |
| Work in process | CurrentQuarterInstant | 89000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 584000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 526000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |