Annual report
4284.TEDINET S100VGFM
Period2024-01-01 → 2024-12-31
Filed2025-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 155
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥15.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥14.0bn | 2022-01-01 → 2022-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.9bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥921m | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2023-01-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥962m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-01-01 → 2022-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥999m | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥961m | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2023-01-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥563m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥754m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥564m | 2022-01-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥593m | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥618m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥764m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥12.3bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥11.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥11.5bn | at 2022-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥11.3bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥11.4bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.5bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.8bn | at 2022-12-31d | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥6.8bn | at 2020-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.7bn | at 2020-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥500m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥631m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥37m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥494m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥535m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥466m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥202m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥166m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥149m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥675m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥809m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥337m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥102m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥23.12 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.99 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.21 | 2022-01-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.69 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.77 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥23.08 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.99 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.15 | 2022-01-01 → 2022-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.57 | 2021-01-01 → 2021-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.48 | 2020-01-01 → 2020-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥314.51 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥305.55 | at 2023-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥288.36 | at 2022-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥278.85 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥253.57 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 62.4% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2022-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.1% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.5% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 7.5% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.4% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2022-01-01 → 2022-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.5% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.0% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 852 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 791 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 786 | at 2022-12-31d | Cons. | Number of employees |
| Employees | 777 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 755 | at 2020-12-31d | Cons. | Number of employees |
| Revenue | ¥10.2bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥10.9bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥9.7bn | 2022-01-01 → 2022-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥432m | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥871m | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥371m | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥802m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥636m | 2022-01-01 → 2022-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥937m | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥772m | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥348m | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥892m | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥227m | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥619m | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥378m | 2022-01-01 → 2022-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥733m | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥537m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.9bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥8.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥7.7bn | at 2022-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.9bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.9bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.0bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.9bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-12-31d | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.3bn | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.32 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.46 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.55 | 2022-01-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.22 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.44 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥30.18 | 2021-01-01 → 2021-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.26 | 2020-01-01 → 2020-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥12 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2022-01-01 → 2022-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥17 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥201.51 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥205.81 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥194.21 | at 2022-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥189.34 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥177.14 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 61.9% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2022-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.0% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.6% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.7% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.1% | 2022-01-01 → 2022-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.5% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.0% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 26,820,594 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,820,594 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,820,594 | at 2022-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,820,594 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,410,297 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 498 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 485 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 488 | at 2022-12-31d | Standalone | Number of employees |
| Employees | 481 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 469 | at 2020-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥322m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥322m |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | −¥739m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | ¥291m |
| Consulting Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥21m |
| Consulting Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥17m |
| Consulting Businessreportable segment | employees | at 2024-12-31 | 93 pure |
| Consulting Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥1.5bn |
| Consulting Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥1.4bn |
| Consulting Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥36m |
| Consulting Businessreportable segment | segment assets | at 2024-12-31 | ¥1.9bn |
| Consulting Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥142m |
| Software Development Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥294m |
| Software Development Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥348m |
| Software Development Businessreportable segment | employees | at 2024-12-31 | 599 pure |
| Software Development Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥12.0bn |
| Software Development Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥11.8bn |
| Software Development Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥193m |
| Software Development Businessreportable segment | segment assets | at 2024-12-31 | ¥8.8bn |
| Software Development Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥494m |
| Solution Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥109m |
| Solution Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥58m |
| Solution Businessreportable segment | employees | at 2024-12-31 | 120 pure |
| Solution Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥2.9bn |
| Solution Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥2.8bn |
| Solution Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥93m |
| Solution Businessreportable segment | segment assets | at 2024-12-31 | ¥2.4bn |
| Solution Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | −¥6m |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥424m |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥424m |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥16.4bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥16.0bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥322m |
| —segment total | segment assets | at 2024-12-31 | ¥13.0bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥629m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-12-31 | −¥494m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-12-31 | −¥494m |
| Reconciling Itemsreconciling | segment assets | at 2023-12-31 | −¥585m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-12-31 | ¥480m |
| Consulting Businessreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥8m |
| Consulting Businessreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥18m |
| Consulting Businessreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥1.3bn |
| Consulting Businessreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥1.3bn |
| Consulting Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥38m |
| Consulting Businessreportable segment | segment assets | at 2023-12-31 | ¥1.8bn |
| Consulting Businessreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥109m |
| Software Development Businessreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥340m |
| Software Development Businessreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥287m |
| Software Development Businessreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥12.2bn |
| Software Development Businessreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥12.0bn |
| Software Development Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥186m |
| Software Development Businessreportable segment | segment assets | at 2023-12-31 | ¥8.6bn |
| Software Development Businessreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥750m |
| Solution Businessreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥120m |
| Solution Businessreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥86m |
| Solution Businessreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥2.9bn |
| Solution Businessreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥2.6bn |
| Solution Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥270m |
| Solution Businessreportable segment | segment assets | at 2023-12-31 | ¥2.1bn |
| Solution Businessreportable segment | segment profit | 2023-01-01 → 2023-12-31 | −¥193m |
| —segment total | capex | 2023-01-01 → 2023-12-31 | ¥468m |
| —segment total | depreciation | 2023-01-01 → 2023-12-31 | ¥391m |
| —segment total | revenue | 2023-01-01 → 2023-12-31 | ¥16.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-12-31 | ¥15.9bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥494m |
| —segment total | segment assets | at 2023-12-31 | ¥12.5bn |
| —segment total | segment profit | 2023-01-01 → 2023-12-31 | ¥666m |
| Software Development Businessreportable segment | employees | at 2024-12-31 | 458 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,629
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant_NonControllingInterestsMember | 810123000 | JPY |
| Net assets | Prior1YearInstant | 8241649000 | JPY |
| Dividends from surplus | CurrentYearDuration | -293675000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 562535000 | JPY |
| Capital increase of consolidated subsidiaries | CurrentYearDuration | 4564000 | JPY |
| Purchase of treasury stock | CurrentYearDuration | -83000 | JPY |
| Disposal of treasury stock | CurrentYearDuration | 4954000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -39908000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember | -547000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember | -15975000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | -56432000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonControllingInterestsMember | 42911000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration | -13521000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -39908000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember | -547000 | JPY |
| Total changes of items during the period | CurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember | -15975000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | -56432000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonControllingInterestsMember | 42911000 | JPY |
| Total changes of items during the period | CurrentYearDuration | 264775000 | JPY |
| Net assets | CurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 254275000 | JPY |
| Net assets | CurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember | -547000 | JPY |
| Net assets | CurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember | -37883000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 215843000 | JPY |
| Net assets | CurrentYearInstant_NonControllingInterestsMember | 853035000 | JPY |
| Net assets | CurrentYearInstant | 8506424000 | JPY |
| Income before income taxes | Prior1YearDuration | 1205626000 | JPY |
| Income before income taxes | CurrentYearDuration | 960680000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 390392000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 423366000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 15316000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 31299000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YearDuration | -23279000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYearDuration | 22885000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | 5423000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | 3790000 | JPY |
| Increase decrease in provision for share based remuneration ope cf | Prior1YearDuration | 8945000 | JPY |
| Increase decrease in provision for share based remuneration ope cf | CurrentYearDuration | 7573000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | － | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | 48183000 | JPY |
| Increase decrease in provision for loss on order received ope cf | Prior1YearDuration | － | JPY |
| Increase decrease in provision for loss on order received ope cf | CurrentYearDuration | 1224000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | 6000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | 224000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -40119000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -49767000 | JPY |
| Subsidy income ope cf | Prior1YearDuration | -6762000 | JPY |
| Subsidy income ope cf | CurrentYearDuration | -12675000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 7113000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 8236000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YearDuration | -119897000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |