Annual report
4275.TEDINET S100W4KT
Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥36.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥36.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥36.0bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.9bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥45.5bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥3.0bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.0bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.7bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.3bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥2.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥53.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥55.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥51.2bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥50.1bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥51.0bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.5bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥18.4bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥37.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥36.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥33.2bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥30.9bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥29.0bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥4.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.1bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.2bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥991m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥65m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥984m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.0bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.2bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥109.07 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.91 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.55 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.31 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.82 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,590.2 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,560.32 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,402.7 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,300.41 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,218.73 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 70.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.7% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.9% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 6.9% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.4% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.0% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.8% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.5% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,070 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 1,067 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 1,082 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 1,095 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 1,072 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥11.9bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥664m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | −¥170m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥2.1bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥860m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.6bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥3.5bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥2.4bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥914m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥980m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥46.5bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥37.2bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥35.6bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥34.7bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥38.0bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.4bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥6.2bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥34.1bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥31.1bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥29.3bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥28.1bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥27.7bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥146.71 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.21 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.72 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.46 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.26 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥36 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥33 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥16 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,447.39 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,318.58 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,239.75 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,180.88 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,163.98 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 73.4% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.4% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.9% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 10.6% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.8% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.3% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.3% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.7% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 24,050,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,050,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,050,000 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,050,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,050,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 525 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 65 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 59 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 58 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 94 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 85
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | −¥259m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | −¥64m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥1.7bn |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥108m |
| Bottlingreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥160m |
| Bottlingreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥220m |
| Bottlingreportable segment | employees | at 2025-03-31 | 135 pure |
| Bottlingreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥4.5bn |
| Bottlingreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥4.5bn |
| Bottlingreportable segment | segment assets | at 2025-03-31 | ¥4.2bn |
| Bottlingreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥345m |
| Chemistryreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥3.0bn |
| Chemistryreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| Chemistryreportable segment | employees | at 2025-03-31 | 530 pure |
| Chemistryreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥22.4bn |
| Chemistryreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥21.7bn |
| Chemistryreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥731m |
| Chemistryreportable segment | segment assets | at 2025-03-31 | ¥39.1bn |
| Chemistryreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥1.5bn |
| Engineering Servicesreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥230m |
| Engineering Servicesreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥77m |
| Engineering Servicesreportable segment | employees | at 2025-03-31 | 186 pure |
| Engineering Servicesreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥4.4bn |
| Engineering Servicesreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥3.6bn |
| Engineering Servicesreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥793m |
| Engineering Servicesreportable segment | segment assets | at 2025-03-31 | ¥5.2bn |
| Engineering Servicesreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥822m |
| Metal Workingreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥210m |
| Metal Workingreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥142m |
| Metal Workingreportable segment | employees | at 2025-03-31 | 219 pure |
| Metal Workingreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥7.2bn |
| Metal Workingreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥7.1bn |
| Metal Workingreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥150m |
| Metal Workingreportable segment | segment assets | at 2025-03-31 | ¥5.5bn |
| Metal Workingreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥508m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥3.6bn |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥1.8bn |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥38.6bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥36.9bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1.7bn |
| —segment total | segment assets | at 2025-03-31 | ¥54.1bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥3.2bn |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | −¥210m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | −¥57m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥1.1bn |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | −¥9.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥58m |
| Bottlingreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥279m |
| Bottlingreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥222m |
| Bottlingreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥5.2bn |
| Bottlingreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥5.2bn |
| Bottlingreportable segment | segment assets | at 2024-03-31 | ¥5.8bn |
| Bottlingreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥609m |
| Chemistryreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥2.6bn |
| Chemistryreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥1.3bn |
| Chemistryreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥20.9bn |
| Chemistryreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥20.2bn |
| Chemistryreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥650m |
| Chemistryreportable segment | segment assets | at 2024-03-31 | ¥48.6bn |
| Chemistryreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥1.5bn |
| Engineering Servicesreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥35m |
| Engineering Servicesreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥81m |
| Engineering Servicesreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥4.3bn |
| Engineering Servicesreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥4.0bn |
| Engineering Servicesreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥295m |
| Engineering Servicesreportable segment | segment assets | at 2024-03-31 | ¥4.7bn |
| Engineering Servicesreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥818m |
| Metal Workingreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥110m |
| Metal Workingreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥190m |
| Metal Workingreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥7.3bn |
| Metal Workingreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥7.2bn |
| Metal Workingreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥143m |
| Metal Workingreportable segment | segment assets | at 2024-03-31 | ¥5.7bn |
| Metal Workingreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥461m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥3.0bn |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥1.8bn |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥37.7bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥36.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥1.1bn |
| —segment total | segment assets | at 2024-03-31 | ¥64.8bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥3.4bn |
| Chemistryreportable segment | employees | at 2025-03-31 | 525 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,729
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses ope cf | CurrentYearDuration | 43000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YearDuration | -17000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYearDuration | -19000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YearDuration | -142000000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYearDuration | -2055000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YearDuration | -1000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYearDuration | -32000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YearDuration | 37000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYearDuration | 456000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -2430000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | 2784000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | -245000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -48000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | 1136000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | -1645000000 | JPY |
| Other net ope cf | Prior1YearDuration | 536000000 | JPY |
| Other net ope cf | CurrentYearDuration | -225000000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 3260000000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 5722000000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -1252000000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -1210000000 | JPY |
| Income taxes refund ope cf | Prior1YearDuration | 154000000 | JPY |
| Income taxes refund ope cf | CurrentYearDuration | 182000000 | JPY |
| Increase decrease in guarantee deposited for transactions ope cf | Prior1YearDuration | -5000000 | JPY |
| Increase decrease in guarantee deposited for transactions ope cf | CurrentYearDuration | -3000000 | JPY |
| Proceeds from insurance income ope cf | Prior1YearDuration | 0 | JPY |
| Proceeds from insurance income ope cf | CurrentYearDuration | 5000000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 2155000000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 4696000000 | JPY |
| Payments into time deposits inv cf | Prior1YearDuration | -0 | JPY |
| Payments into time deposits inv cf | CurrentYearDuration | -0 | JPY |
| Purchase of noncurrent assets inv cf | Prior1YearDuration | -1778000000 | JPY |
| Purchase of noncurrent assets inv cf | CurrentYearDuration | -3186000000 | JPY |
| Payments for retirement of noncurrent assets inv cf | Prior1YearDuration | -33000000 | JPY |
| Payments for retirement of noncurrent assets inv cf | CurrentYearDuration | -433000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | Prior1YearDuration | 0 | JPY |
| Proceeds from sales of noncurrent assets inv cf | CurrentYearDuration | 48000000 | JPY |
| Purchase of investment securities inv cf | Prior1YearDuration | -19000000 | JPY |
| Purchase of investment securities inv cf | CurrentYearDuration | -21000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YearDuration | 209000000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYearDuration | 2331000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 249000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 268000000 | JPY |
| Other net inv cf | Prior1YearDuration | -1000000 | JPY |
| Other net inv cf | CurrentYearDuration | 0 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -1373000000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -991000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YearDuration | -75000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYearDuration | -94000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YearDuration | -847000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |