Quarterly report · Q1
4275.TEDINET S100RJNK
Period2023-04-01 → 2023-06-30
Filed2023-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥36.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥514m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥377m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥677m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥522m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥677m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥610m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥505m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥423m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥505m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥423m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥51.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥51.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥51.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥18.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥33.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.39 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.55 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.83 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥38m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥945m |
| jpcrp040300-q1r_E27624-000Bottlingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E27624-000Bottlingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E27624-000Bottlingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥170m |
| jpcrp040300-q1r_E27624-000Chemistryreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E27624-000Chemistryreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E27624-000Chemistryreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥87m |
| jpcrp040300-q1r_E27624-000Chemistryreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥420m |
| jpcrp040300-q1r_E27624-000Engineering Servicesreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥922m |
| jpcrp040300-q1r_E27624-000Engineering Servicesreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥880m |
| jpcrp040300-q1r_E27624-000Engineering Servicesreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥41m |
| jpcrp040300-q1r_E27624-000Engineering Servicesreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥173m |
| jpcrp040300-q1r_E27624-000Metal Workingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E27624-000Metal Workingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E27624-000Metal Workingreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥32m |
| jpcrp040300-q1r_E27624-000Metal Workingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥112m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥8.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥8.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥161m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥535m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥38m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥722m |
| jpcrp040300-q1r_E27624-000Bottlingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥989m |
| jpcrp040300-q1r_E27624-000Bottlingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥989m |
| jpcrp040300-q1r_E27624-000Bottlingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥238m |
| jpcrp040300-q1r_E27624-000Chemistryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E27624-000Chemistryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E27624-000Chemistryreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥88m |
| jpcrp040300-q1r_E27624-000Chemistryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥422m |
| jpcrp040300-q1r_E27624-000Engineering Servicesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥874m |
| jpcrp040300-q1r_E27624-000Engineering Servicesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥836m |
| jpcrp040300-q1r_E27624-000Engineering Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q1r_E27624-000Engineering Servicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥140m |
| jpcrp040300-q1r_E27624-000Metal Workingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E27624-000Metal Workingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E27624-000Metal Workingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥34m |
| jpcrp040300-q1r_E27624-000Metal Workingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥62m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥160m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥386m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 5584000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4914000000 | JPY |
| Short term loans payable | Prior1YearInstant | 157000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 48000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 847000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 753000000 | JPY |
| Income taxes payable | Prior1YearInstant | 594000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 235000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 676000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 983000000 | JPY |
| Other cl | Prior1YearInstant | 2168000000 | JPY |
| Other cl | CurrentQuarterInstant | 2759000000 | JPY |
| Current liabilities | Prior1YearInstant | 10029000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9695000000 | JPY |
| Long term loans payable | Prior1YearInstant | 941000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 824000000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 5000000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 5000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 75000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 81000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1218000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1196000000 | JPY |
| Other ncl | Prior1YearInstant | 5780000000 | JPY |
| Other ncl | CurrentQuarterInstant | 5944000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8021000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8052000000 | JPY |
| Liabilities | Prior1YearInstant | 18051000000 | JPY |
| Liabilities | CurrentQuarterInstant | 17747000000 | JPY |
| Capital stock | Prior1YearInstant | 2099000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2099000000 | JPY |
| Capital surplus | Prior1YearInstant | 1190000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1190000000 | JPY |
| Retained earnings | Prior1YearInstant | 25371000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 25398000000 | JPY |
| Treasury stock | Prior1YearInstant | -241000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -241000000 | JPY |
| Shareholders equity | Prior1YearInstant | 28420000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 28447000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4758000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 5185000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 8000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 116000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 137000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 146000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -145000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -130000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4758000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 5318000000 | JPY |
| Net assets | Prior1YearInstant | 33179000000 | JPY |
| Net assets | CurrentQuarterInstant | 33765000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |