Quarterly report · Q3
4275.TEDINET S100OUQQ
Period2021-04-01 → 2021-12-31
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100NH29.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥45.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.7bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Operating income | ¥768m | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥927m | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥873m | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥611m | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Net income | ¥611m | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Total assets | ¥53.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥51.0bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥50.7bn | at 2020-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.6bn | at 2021-12-31 | Cons. | Liabilities |
| Total liabilities | ¥22.0bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥29.0bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥27.7bn | at 2020-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥72.25 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.34 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.82 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.76 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.04 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.9% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥116m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥798m |
| jpcrp040300-q3r_E27624-000Bottlingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E27624-000Bottlingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E27624-000Bottlingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥116m |
| jpcrp040300-q3r_E27624-000Chemistryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.6bn |
| jpcrp040300-q3r_E27624-000Chemistryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E27624-000Chemistryreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥258m |
| jpcrp040300-q3r_E27624-000Chemistryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥900m |
| jpcrp040300-q3r_E27624-000Engineering Servicesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E27624-000Engineering Servicesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E27624-000Engineering Servicesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥188m |
| jpcrp040300-q3r_E27624-000Engineering Servicesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥330m |
| jpcrp040300-q3r_E27624-000Industrial Materialsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E27624-000Industrial Materialsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E27624-000Industrial Materialsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥128m |
| jpcrp040300-q3r_E27624-000Industrial Materialsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥423m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥25.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥24.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥575m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥27.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥25.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2020-12-31 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2020-12-31 | ¥116m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2020-12-31 | ¥843m |
| jpcrp040300-q3r_E27624-000Bottlingreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥12.1bn |
| jpcrp040300-q3r_E27624-000Bottlingreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥12.1bn |
| jpcrp040300-q3r_E27624-000Bottlingreportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥79m |
| jpcrp040300-q3r_E27624-000Chemistryreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥13.7bn |
| jpcrp040300-q3r_E27624-000Chemistryreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥13.5bn |
| jpcrp040300-q3r_E27624-000Chemistryreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥273m |
| jpcrp040300-q3r_E27624-000Chemistryreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥456m |
| jpcrp040300-q3r_E27624-000Engineering Servicesreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E27624-000Engineering Servicesreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E27624-000Engineering Servicesreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥162m |
| jpcrp040300-q3r_E27624-000Engineering Servicesreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥173m |
| jpcrp040300-q3r_E27624-000Industrial Materialsreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E27624-000Industrial Materialsreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E27624-000Industrial Materialsreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥138m |
| jpcrp040300-q3r_E27624-000Industrial Materialsreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥131m |
| —segment total | revenue | 2020-04-01 → 2020-12-31 | ¥33.2bn |
| —segment total | revenue external | 2020-04-01 → 2020-12-31 | ¥32.6bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥574m |
| —segment total | segment profit | 2020-04-01 → 2020-12-31 | ¥683m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-12-31 | ¥35.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-12-31 | ¥32.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 92200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.004 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 92200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 92200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.004 | |
| Cash and deposits | Prior1YearInstant | 5547000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4511000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 10399000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 11731000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1958000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2691000000 | JPY |
| Work in process | Prior1YearInstant | 732000000 | JPY |
| Work in process | CurrentQuarterInstant | 481000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1258000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1414000000 | JPY |
| Other ca | Prior1YearInstant | 857000000 | JPY |
| Other ca | CurrentQuarterInstant | 2274000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -7000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -7000000 | JPY |
| Current assets | Prior1YearInstant | 20746000000 | JPY |
| Current assets | CurrentQuarterInstant | 23096000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 9123000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 8784000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 3311000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 3410000000 | JPY |
| Land | Prior1YearInstant | 5527000000 | JPY |
| Land | CurrentQuarterInstant | 5622000000 | JPY |
| Construction in progress | Prior1YearInstant | 196000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 81000000 | JPY |
| Other net ppe | Prior1YearInstant | 1716000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1553000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 19874000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 19451000000 | JPY |
| Goodwill | Prior1YearInstant | 6000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1000000 | JPY |
| Other ia | Prior1YearInstant | 77000000 | JPY |
| Other ia | CurrentQuarterInstant | 86000000 | JPY |
| Intangible assets | Prior1YearInstant | 83000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 88000000 | JPY |
| Investment securities | Prior1YearInstant | 8979000000 | JPY |
| Investment securities | CurrentQuarterInstant | 9218000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 5000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 5000000 | JPY |
| Other ioa | Prior1YearInstant | 1265000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1405000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |