Quarterly report · Q1
4274.TEDINET S100OX81
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥282m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥326m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥16m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥6m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥18m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥187m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥18m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥9m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥14m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥127m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥7m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥4.1bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥3.38 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.63 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.71 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥8 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.9% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,032,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,032,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,032,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00850-000Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥44m |
| jpcrp040300-q1r_E00850-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥31m |
| jpcrp040300-q1r_E00850-000Pyrotechnic Productsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥238m |
| jpcrp040300-q1r_E00850-000Pyrotechnic Productsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥3m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥282m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥282m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q1r_E00850-000Leasingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥43m |
| jpcrp040300-q1r_E00850-000Leasingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥31m |
| jpcrp040300-q1r_E00850-000Pyrotechnic Productsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥284m |
| jpcrp040300-q1r_E00850-000Pyrotechnic Productsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥12m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥326m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥326m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥19m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 289
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 326295000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 281561000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 240526000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 194005000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 85769000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 87555000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 79406000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 71857000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 6362000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 15697000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 2730000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 2974000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 792000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 387000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 3523000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3362000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 878000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 824000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 878000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 824000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 9007000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 18235000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 9007000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 18235000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 10774000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 13740000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -8631000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -9019000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 2143000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 4721000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 6863000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 13514000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00850-000PyrotechnicProductsReportableSegmentsMember | 283787000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00850-000LeasingReportableSegmentsMember | 42508000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 326295000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 326295000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00850-000PyrotechnicProductsReportableSegmentsMember | -11882000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00850-000LeasingReportableSegmentsMember | 30627000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 18744000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 18744000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00850-000PyrotechnicProductsReportableSegmentsMember | 237956000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00850-000LeasingReportableSegmentsMember | 43604000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 281561000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 281561000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |