Half-year report · Q2
4270.TEDINET S100UIDN
Period2024-03-01 → 2024-08-31
Filed2024-10-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2024-03-01 → 2024-08-31 | Standalone | Net sales |
| Revenue | ¥7.7bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Operating income | ¥388m | 2024-03-01 → 2024-08-31 | Standalone | Operating income |
| Operating income | ¥320m | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Ordinary income | ¥396m | 2024-03-01 → 2024-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥616m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥330m | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥396m | 2024-03-01 → 2024-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥330m | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Net income | ¥275m | 2024-03-01 → 2024-08-31 | Standalone | Profit loss |
| Net income | ¥441m | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | ¥227m | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Total assets | ¥4.5bn | at 2024-08-31 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2023-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2024-08-31 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2024-08-31 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2024-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥157m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥785m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥184m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥36m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥79m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥36m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| EPS (basic) | ¥123.83 | 2024-03-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.4 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.3 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥110.19 | 2024-03-01 → 2024-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥175.93 | 2023-03-01 → 2024-02-29 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥90.58 | 2023-03-01 → 2023-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.7% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.8% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.6% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,224,600 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,224,600 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,224,600 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1391597000 | JPY |
| Contract assets | Prior1YearInstant_NonConsolidatedMember | 281641000 | JPY |
| Contract assets | CurrentQuarterInstant_NonConsolidatedMember | 427343000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 704038000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 669290000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 32505000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 22044000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3986727000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4187555000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 52281000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 53251000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 115119000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 119621000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 127625000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 127125000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 295026000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 299999000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4281754000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4487554000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 927746000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 997722000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 200000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 118057000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 134782000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 651868000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 551065000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 39685000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 211000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 293996000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 199330000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2191881000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2122586000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2191881000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2122586000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 321089000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 321089000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 386213000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 386213000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1385208000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1660303000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2638000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2638000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2089872000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2364967000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2089872000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2364967000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4281754000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |