Quarterly report · Q3
4270.TEDINET S100SM1W
Period2023-03-01 → 2023-11-30
Filed2024-01-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2023-03-01 → 2023-11-30 | Standalone | Net sales |
| Revenue | ¥5.8bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Operating income | ¥482m | 2023-03-01 → 2023-11-30 | Standalone | Operating income |
| Operating income | ¥300m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Ordinary income | ¥493m | 2023-03-01 → 2023-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥409m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥297m | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥493m | 2023-03-01 → 2023-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥297m | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Net income | ¥339m | 2023-03-01 → 2023-11-30 | Standalone | Profit loss |
| Net income | ¥300m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥203m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Total assets | ¥3.8bn | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2022-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2023-11-30 | Standalone | Liabilities |
| Total liabilities | ¥1.7bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥2.0bn | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥152.54 | 2023-03-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.24 | 2023-09-01 → 2023-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.03 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.67 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.5 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥135.19 | 2023-03-01 → 2023-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥120.18 | 2022-03-01 → 2023-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥81.63 | 2022-03-01 → 2022-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.3% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.5% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,224,600 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,224,600 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,224,600 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 235
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 168699000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1680324000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1814097000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1680324000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1814097000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 321089000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 321089000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 386213000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 386213000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 944435000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1283318000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2638000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2638000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1649099000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1987982000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1649099000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1987982000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3329424000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3802080000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4132993000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5624212000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3375110000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4485727000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 757882000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1138485000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 457813000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 656537000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 300068000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 481948000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 5000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 6000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 2108000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 11163000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 150000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2113000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 11320000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 547000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 473000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 4867000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 77000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 5415000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 550000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 296767000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 492718000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 296767000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 492718000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 93528000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 153835000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 203238000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |