Quarterly report · Q1

Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥1.7bn2023-03-01 → 2023-05-31StandaloneNet sales
Revenue¥5.8bn2022-03-01 → 2023-02-28StandaloneNet sales (5-year summary)
Revenue¥1.3bn2022-03-01 → 2022-05-31StandaloneNet sales
Operating income¥153m2023-03-01 → 2023-05-31StandaloneOperating income
Operating income¥93m2022-03-01 → 2022-05-31StandaloneOperating income
Ordinary income¥152m2023-03-01 → 2023-05-31StandaloneOrdinary income
Ordinary income¥409m2022-03-01 → 2023-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥91m2022-03-01 → 2022-05-31StandaloneOrdinary income
Profit before tax¥152m2023-03-01 → 2023-05-31StandaloneIncome before income taxes
Profit before tax¥91m2022-03-01 → 2022-05-31StandaloneIncome before income taxes
Net income¥105m2023-03-01 → 2023-05-31StandaloneProfit loss
Net income¥300m2022-03-01 → 2023-02-28StandaloneNet income loss (5-year summary)
Net income¥62m2022-03-01 → 2022-05-31StandaloneProfit loss
Total assets¥3.3bnat 2023-05-31StandaloneAssets
Total assets¥3.3bnat 2023-02-28StandaloneAssets
Total assets¥2.7bnat 2022-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.6bnat 2023-05-31StandaloneLiabilities
Total liabilities¥1.7bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥1.8bnat 2023-05-31StandaloneNet assets
Net assets / equity¥1.6bnat 2023-02-28StandaloneNet assets
Net assets / equity¥1.4bnat 2022-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2023-05-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2023-02-28StandaloneCash and deposits
EPS (basic)¥47.152023-03-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥135.032022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.132022-03-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥41.722023-03-01 → 2023-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥120.182022-03-01 → 2023-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥24.892022-03-01 → 2022-05-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio52.4%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.5%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.5%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued2,224,600at 2023-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,224,600at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,224,600at 2022-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 229
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2220500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember22205
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1100
Number of shares issued shares voting rightsCurrentQuarterInstant2224600
Number of voting rights issued shares voting rightsCurrentQuarterInstant22205
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member3000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member3000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0013
Number of shares held in own name treasury shares etcCurrentQuarterInstant3000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant3000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0013
Cash and depositsPrior1YearInstant_NonConsolidatedMember1163141000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1363584000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember1075784000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember1000858000JPY
Contract assetsPrior1YearInstant_NonConsolidatedMember255429000JPY
Contract assetsCurrentQuarterInstant_NonConsolidatedMember183639000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember545044000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember478117000JPY
Other caPrior1YearInstant_NonConsolidatedMember-JPY
Other caCurrentQuarterInstant_NonConsolidatedMember34793000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3039400000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember3060991000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember53147000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember54213000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember122398000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember119305000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember114478000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember114228000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember290024000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember287748000JPY
AssetsPrior1YearInstant_NonConsolidatedMember3329424000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember3348739000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember761104000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember755910000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember200000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember200000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember108474000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember52897000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember406999000JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember425594000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember-JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember16133000JPY
Provision for loss on order received clPrior1YearInstant_NonConsolidatedMember3954000JPY
Provision for loss on order received clCurrentQuarterInstant_NonConsolidatedMember1340000JPY
Other clPrior1YearInstant_NonConsolidatedMember199792000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember143007000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1680324000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2023-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2023-05-31pass
statement vs summary · revenuenon_consolidated 2022-03-01/2022-05-31pass
statement vs summary · revenuenon_consolidated 2023-03-01/2023-05-31pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2023-05-31pass