Quarterly report · Q3
4270.TEDINET S100PZ5G
Period2022-03-01 → 2022-11-30
Filed2023-01-16
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥4.4bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-03-01 → 2021-11-30 | Standalone | Net sales |
| Operating income | ¥300m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Operating income | ¥177m | 2021-03-01 → 2021-11-30 | Standalone | Operating income |
| Ordinary income | ¥297m | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥260m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥173m | 2021-03-01 → 2021-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥297m | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥173m | 2021-03-01 → 2021-11-30 | Standalone | Income before income taxes |
| Net income | ¥203m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥191m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥119m | 2021-03-01 → 2021-11-30 | Standalone | Profit loss |
| Total assets | ¥3.0bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥1.6bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥848m | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥91.67 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.5 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.44 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.5 | 2021-03-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.55 | 2021-09-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥81.63 | 2022-03-01 → 2022-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥83.27 | 2021-03-01 → 2022-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.3% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.5% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,224,600 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,177,400 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,937,400 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 244
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 3000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2220900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 22209 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2224600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 22209 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 3000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 3000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0013 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 3000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 3000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0013 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1020703000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1246956000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 810904000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accounts receivable and contract assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accounts receivable and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 1247681000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 25681000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 470688000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 203626000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 13000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 221000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2327991000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2698486000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 54102000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 50360000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 105019000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 119090000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 104485000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 100702000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 263607000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 270154000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2591598000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2968640000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 441522000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 712245000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 400000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 200000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 17957000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 73325000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 313262000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 264909000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |