Quarterly report · Q3

Period2022-03-01 → 2022-11-30
Filed2023-01-16
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥4.1bn2022-03-01 → 2022-11-30StandaloneNet sales
Revenue¥4.4bn2021-03-01 → 2022-02-28StandaloneNet sales (5-year summary)
Revenue¥3.1bn2021-03-01 → 2021-11-30StandaloneNet sales
Operating income¥300m2022-03-01 → 2022-11-30StandaloneOperating income
Operating income¥177m2021-03-01 → 2021-11-30StandaloneOperating income
Ordinary income¥297m2022-03-01 → 2022-11-30StandaloneOrdinary income
Ordinary income¥260m2021-03-01 → 2022-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥173m2021-03-01 → 2021-11-30StandaloneOrdinary income
Profit before tax¥297m2022-03-01 → 2022-11-30StandaloneIncome before income taxes
Profit before tax¥173m2021-03-01 → 2021-11-30StandaloneIncome before income taxes
Net income¥203m2022-03-01 → 2022-11-30StandaloneProfit loss
Net income¥191m2021-03-01 → 2022-02-28StandaloneNet income loss (5-year summary)
Net income¥119m2021-03-01 → 2021-11-30StandaloneProfit loss
Total assets¥3.0bnat 2022-11-30StandaloneAssets
Total assets¥2.6bnat 2022-02-28StandaloneAssets
Total assets¥2.2bnat 2021-11-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2022-11-30StandaloneLiabilities
Total liabilities¥1.3bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥1.6bnat 2022-11-30StandaloneNet assets
Net assets / equity¥1.3bnat 2022-02-28StandaloneNet assets
Net assets / equity¥848mat 2021-11-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2022-11-30StandaloneCash and deposits
Cash and deposits¥1.0bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥91.672022-03-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.52022-09-01 → 2022-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.442021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.52021-03-01 → 2021-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.552021-09-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥81.632022-03-01 → 2022-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥83.272021-03-01 → 2022-02-28StandaloneDiluted earnings per share (5-year summary)
Equity ratio52.3%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.1%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.5%at 2021-11-30StandaloneEquity to asset ratio (5-year summary)
Shares issued2,224,600at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,177,400at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued1,937,400at 2021-11-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 244
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember3000
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2220900
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember22209
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember700
Number of shares issued shares voting rightsCurrentQuarterInstant2224600
Number of voting rights issued shares voting rightsCurrentQuarterInstant22209
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member3000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member3000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0013
Number of shares held in own name treasury shares etcCurrentQuarterInstant3000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant3000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0013
Cash and depositsPrior1YearInstant_NonConsolidatedMember1020703000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1246956000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember810904000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember-JPY
Accounts receivable and contract assetsPrior1YearInstant_NonConsolidatedMember-JPY
Accounts receivable and contract assetsCurrentQuarterInstant_NonConsolidatedMember1247681000JPY
Work in processPrior1YearInstant_NonConsolidatedMember25681000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember-JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember470688000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember203626000JPY
Other caPrior1YearInstant_NonConsolidatedMember13000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember221000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2327991000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2698486000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember54102000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember50360000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember105019000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember119090000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember104485000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember100702000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember263607000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember270154000JPY
AssetsPrior1YearInstant_NonConsolidatedMember2591598000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember2968640000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember441522000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember712245000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember400000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember200000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember17957000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember73325000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember313262000JPY
Advances receivedCurrentQuarterInstant_NonConsolidatedMember-JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember-JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember264909000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2022-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · revenuenon_consolidated 2021-03-01/2021-11-30pass
statement vs summary · revenuenon_consolidated 2022-03-01/2022-11-30pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass