Quarterly report · Q1
4270.TEDINET S100OQN6
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 24
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥4.4bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Operating income | ¥93m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Ordinary income | ¥91m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥260m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥91m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Net income | ¥62m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥191m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.7bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2022-02-28 | Standalone | Assets |
| Total liabilities | ¥1.3bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-02-28 | Standalone | Net assets |
| Cash and deposits | ¥1.2bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥28.13 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.44 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.89 | 2022-03-01 → 2022-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥83.27 | 2021-03-01 → 2022-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.5% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,224,600 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,177,400 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 209
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0013 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1020703000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1168597000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 810904000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accounts receivable and contract assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accounts receivable and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 897717000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 25681000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 470688000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 357530000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 13000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 74000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2327991000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2423919000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 54102000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 51005000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 105019000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 112269000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 104485000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 101202000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 263607000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 264477000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2591598000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2688397000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 441522000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 524823000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 400000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 200000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 17957000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 32967000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 313262000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 407678000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 13297000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 145442000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 97937000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1318184000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1276705000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 191000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 191000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1318375000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1276705000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 286350000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 321089000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 351474000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |