Quarterly report · Q3
4268.TEDINET S100T04P
Period2023-05-01 → 2024-01-31
Filed2024-03-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2023-05-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥2.7bn | 2022-05-01 → 2023-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2022-05-01 → 2023-01-31 | Standalone | Net sales |
| Operating income | ¥104m | 2023-05-01 → 2024-01-31 | Standalone | Operating income |
| Operating income | ¥204m | 2022-05-01 → 2023-01-31 | Standalone | Operating income |
| Ordinary income | ¥104m | 2023-05-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥246m | 2022-05-01 → 2023-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥206m | 2022-05-01 → 2023-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥104m | 2023-05-01 → 2024-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥206m | 2022-05-01 → 2023-01-31 | Standalone | Income before income taxes |
| Net income | ¥69m | 2023-05-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | ¥171m | 2022-05-01 → 2023-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥134m | 2022-05-01 → 2023-01-31 | Standalone | Profit loss |
| Total assets | ¥976m | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥926m | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥892m | at 2023-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥299m | at 2024-01-31 | Standalone | Liabilities |
| Total liabilities | ¥320m | at 2023-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥677m | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥606m | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥568m | at 2023-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥630m | at 2024-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥647m | at 2023-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥6.41 | 2023-05-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.8 | 2023-11-01 → 2024-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.16 | 2022-05-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.65 | 2022-05-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.54 | 2022-11-01 → 2023-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.38 | 2023-05-01 → 2024-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.9 | 2022-05-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.43 | 2022-05-01 → 2023-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 69.3% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.7% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,731,850 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,682,420 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,655,490 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 234
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 96973000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 97804000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 89203000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 90034000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 420192000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 488964000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -40000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -40000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 606329000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 676762000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 4000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 3000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 606333000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 676766000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 925897000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 976143000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1980258000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2134107000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1343736000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1500791000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 636521000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 633316000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 432056000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 528841000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 204464000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 104474000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 65000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Refunded consumption taxes noi | Prior1YTDDuration_NonConsolidatedMember | 2009000 | JPY |
| Refunded consumption taxes noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2075000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 633000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 273000 | JPY |
| Guarantee commission noe | Prior1YTDDuration_NonConsolidatedMember | 164000 | JPY |
| Guarantee commission noe | CurrentYTDDuration_NonConsolidatedMember | 164000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 799000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 438000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 205740000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 104038000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 205740000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 104038000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 71736000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 35267000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 134004000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 68771000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |