Quarterly report · Q2
4268.TEDINET S100SF1X
Period2023-05-01 → 2023-10-31
Filed2023-12-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-05-01 → 2023-10-31 | Standalone | Net sales |
| Revenue | ¥2.7bn | 2022-05-01 → 2023-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2022-05-01 → 2022-10-31 | Standalone | Net sales |
| Operating income | ¥58m | 2023-05-01 → 2023-10-31 | Standalone | Operating income |
| Operating income | ¥147m | 2022-05-01 → 2022-10-31 | Standalone | Operating income |
| Ordinary income | ¥58m | 2023-05-01 → 2023-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥246m | 2022-05-01 → 2023-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥148m | 2022-05-01 → 2022-10-31 | Standalone | Ordinary income |
| Profit before tax | ¥58m | 2023-05-01 → 2023-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥148m | 2022-05-01 → 2022-10-31 | Standalone | Income before income taxes |
| Net income | ¥39m | 2023-05-01 → 2023-10-31 | Standalone | Profit loss |
| Net income | ¥171m | 2022-05-01 → 2023-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥96m | 2022-05-01 → 2022-10-31 | Standalone | Profit loss |
| Total assets | ¥973m | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥926m | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥876m | at 2022-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥326m | at 2023-10-31 | Standalone | Liabilities |
| Total liabilities | ¥320m | at 2023-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥647m | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥606m | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥530m | at 2022-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥644m | at 2023-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥647m | at 2023-04-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥644m | at 2023-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥647m | at 2023-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥589m | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥571m | at 2022-04-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥2m | 2023-05-01 → 2023-10-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥117m | 2022-05-01 → 2023-04-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥36m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2023-05-01 → 2023-10-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2m | 2022-05-01 → 2023-04-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥3m | 2023-05-01 → 2023-10-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥38m | 2022-05-01 → 2023-04-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥17m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥3.61 | 2023-05-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.92 | 2023-08-01 → 2023-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.16 | 2022-05-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.11 | 2022-05-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.15 | 2022-08-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.59 | 2023-05-01 → 2023-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.9 | 2022-05-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.93 | 2022-05-01 → 2022-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 66.4% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.5% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,730,640 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,682,420 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,624,920 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1834000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 912658000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 958855000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2691000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3894000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 10547000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 11423000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1058000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 10547000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 10364000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 13239000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 14259000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 925897000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 973114000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 157601000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 175729000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 7748000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 7152000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 32228000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 20074000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 104170000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 109283000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 301747000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 312238000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 17816000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 14240000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 17816000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 14240000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 319563000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 326478000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 96973000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 97783000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 89203000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 90013000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 420192000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 458875000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -40000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -40000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 606329000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 646632000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 4000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 3000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 606333000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 646635000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 925897000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 973114000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1300699000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1366497000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 876336000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |