Quarterly report · Q3

Period2022-05-01 → 2023-01-31
Filed2023-03-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥2.0bn2022-05-01 → 2023-01-31StandaloneNet sales
Revenue¥2.2bn2021-05-01 → 2022-04-30StandaloneNet sales (5-year summary)
Revenue¥1.5bn2021-05-01 → 2022-01-31StandaloneNet sales
Operating income¥204m2022-05-01 → 2023-01-31StandaloneOperating income
Operating income¥154m2021-05-01 → 2022-01-31StandaloneOperating income
Ordinary income¥206m2022-05-01 → 2023-01-31StandaloneOrdinary income
Ordinary income¥200m2021-05-01 → 2022-04-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥147m2021-05-01 → 2022-01-31StandaloneOrdinary income
Profit before tax¥206m2022-05-01 → 2023-01-31StandaloneIncome before income taxes
Profit before tax¥147m2021-05-01 → 2022-01-31StandaloneIncome before income taxes
Net income¥134m2022-05-01 → 2023-01-31StandaloneProfit loss
Net income¥137m2021-05-01 → 2022-04-30StandaloneNet income loss (5-year summary)
Net income¥96m2021-05-01 → 2022-01-31StandaloneProfit loss
Total assets¥892mat 2023-01-31StandaloneAssets
Total assets¥858mat 2022-04-30StandaloneAssets
Total assets¥580mat 2022-01-31StandaloneTotal assets (5-year summary)
Total liabilities¥324mat 2023-01-31StandaloneLiabilities
Total liabilities¥426mat 2022-04-30StandaloneLiabilities
Net assets / equity¥568mat 2023-01-31StandaloneNet assets
Net assets / equity¥432mat 2022-04-30StandaloneNet assets
Net assets / equity¥216mat 2022-01-31StandaloneNet assets (5-year summary)
Cash and deposits¥591mat 2023-01-31StandaloneCash and deposits
Cash and deposits¥571mat 2022-04-30StandaloneCash and deposits
EPS (basic)¥12.652022-05-01 → 2023-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.542022-11-01 → 2023-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.572021-05-01 → 2022-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.622021-05-01 → 2022-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.42021-11-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥12.432022-05-01 → 2023-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.322021-05-01 → 2022-04-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio63.7%at 2023-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.3%at 2022-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.2%at 2022-01-31StandaloneEquity to asset ratio (5-year summary)
Shares issued10,655,490at 2023-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,544,000at 2022-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued10,000,000at 2022-01-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 230
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人ト ー マ ツ
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)浅 井 則 彦
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)大 山 顕 司
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration_NonConsolidatedMember1548138000JPY
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember1980258000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember2162417000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember147106000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember205740000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember200365000JPY
Net income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember96206000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember134004000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember137163000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1QuarterInstant_NonConsolidatedMember7770000JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember96525000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember95354000JPY
Total number of issued shares (5-year summary)Prior1QuarterInstant_NonConsolidatedMember10000000
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember10655490
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember10544000
Net assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember215561000JPY
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember567991000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember431687000JPY
Total assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember580023000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember891934000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember858057000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember9.62
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember12.65
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember13.57
Diluted earnings per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember12.43
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember13.32
Dividend paid per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior1QuarterInstant_NonConsolidatedMember0.372
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.637
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.503
Basic earnings loss per share (5-year summary)Prior1QuarterDuration_NonConsolidatedMember4.40
Basic earnings loss per share (5-year summary)CurrentQuarterDuration_NonConsolidatedMember3.54
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10655490
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10656890
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant10655490
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant10656890
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-04-30pass
balance sheet identitynon_consolidated 2023-01-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · revenuenon_consolidated 2021-05-01/2022-01-31pass
statement vs summary · revenuenon_consolidated 2022-05-01/2023-01-31pass
statement vs summary · total assetsnon_consolidated 2022-04-30pass
statement vs summary · total assetsnon_consolidated 2023-01-31pass