Quarterly report · Q2

Period2022-05-01 → 2022-10-31
Filed2022-12-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥1.3bn2022-05-01 → 2022-10-31StandaloneNet sales
Revenue¥2.2bn2021-05-01 → 2022-04-30StandaloneNet sales (5-year summary)
Revenue¥958m2021-05-01 → 2021-10-31StandaloneNet sales
Operating income¥147m2022-05-01 → 2022-10-31StandaloneOperating income
Operating income¥76m2021-05-01 → 2021-10-31StandaloneOperating income
Ordinary income¥148m2022-05-01 → 2022-10-31StandaloneOrdinary income
Ordinary income¥200m2021-05-01 → 2022-04-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥75m2021-05-01 → 2021-10-31StandaloneOrdinary income
Profit before tax¥148m2022-05-01 → 2022-10-31StandaloneIncome before income taxes
Profit before tax¥75m2021-05-01 → 2021-10-31StandaloneIncome before income taxes
Net income¥96m2022-05-01 → 2022-10-31StandaloneProfit loss
Net income¥137m2021-05-01 → 2022-04-30StandaloneNet income loss (5-year summary)
Net income¥52m2021-05-01 → 2021-10-31StandaloneProfit loss
Total assets¥876mat 2022-10-31StandaloneAssets
Total assets¥858mat 2022-04-30StandaloneAssets
Total assets¥506mat 2021-10-31StandaloneTotal assets (5-year summary)
Total liabilities¥346mat 2022-10-31StandaloneLiabilities
Total liabilities¥426mat 2022-04-30StandaloneLiabilities
Net assets / equity¥530mat 2022-10-31StandaloneNet assets
Net assets / equity¥432mat 2022-04-30StandaloneNet assets
Net assets / equity¥172mat 2021-10-31StandaloneNet assets (5-year summary)
Cash and deposits¥589mat 2022-10-31StandaloneCash and deposits
Cash and deposits¥571mat 2022-04-30StandaloneCash and deposits
Cash & equivalents¥589mat 2022-10-31StandaloneCash and cash equivalents
Cash & equivalents¥571mat 2022-04-30StandaloneCash and cash equivalents
Cash & equivalents¥266mat 2021-10-31StandaloneCash and cash equivalents
Cash & equivalents¥190mat 2021-04-30dStandaloneCash and cash equivalents
Operating cash flow¥36m2022-05-01 → 2022-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥227m2021-05-01 → 2022-04-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥65m2021-05-01 → 2021-10-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥1m2022-05-01 → 2022-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥30m2021-05-01 → 2022-04-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥31m2021-05-01 → 2021-10-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥17m2022-05-01 → 2022-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥124m2021-05-01 → 2022-04-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥19m2021-05-01 → 2021-10-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥9.112022-05-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.152022-08-01 → 2022-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.572021-05-01 → 2022-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.222021-05-01 → 2021-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.232021-08-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥8.932022-05-01 → 2022-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.322021-05-01 → 2022-04-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio60.5%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.3%at 2022-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.9%at 2021-10-31StandaloneEquity to asset ratio (5-year summary)
Shares issued10,624,920at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,544,000at 2022-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,000,000at 2021-10-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 345
ItemContextValueUnit
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember277737000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember75901000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember146625000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember0JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember64000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember0JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember0JPY
Interest on refund noiPrior1YTDDuration_NonConsolidatedMember103000JPY
Interest on refund noiCurrentYTDDuration_NonConsolidatedMember-JPY
Refunded consumption taxes noiPrior1YTDDuration_NonConsolidatedMember-JPY
Refunded consumption taxes noiCurrentYTDDuration_NonConsolidatedMember2009000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember104000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember2074000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember651000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember479000JPY
Other noePrior1YTDDuration_NonConsolidatedMember91000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember110000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember742000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember589000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember75263000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember148109000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember75263000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember148109000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember23061000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember51805000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember52202000JPY
Profit lossCurrentYTDDuration_NonConsolidatedMember96304000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember75263000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember148109000JPY
Depreciation and amortization ope cfPrior1YTDDuration_NonConsolidatedMember498000JPY
Depreciation and amortization ope cfCurrentYTDDuration_NonConsolidatedMember676000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YTDDuration_NonConsolidatedMember261000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYTDDuration_NonConsolidatedMember90000JPY
Interest and dividends income ope cfPrior1YTDDuration_NonConsolidatedMember0JPY
Interest and dividends income ope cfCurrentYTDDuration_NonConsolidatedMember-64000JPY
Interest expenses ope cfPrior1YTDDuration_NonConsolidatedMember651000JPY
Interest expenses ope cfCurrentYTDDuration_NonConsolidatedMember479000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YTDDuration_NonConsolidatedMember-43606000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYTDDuration_NonConsolidatedMember-15008000JPY
Decrease increase in inventories ope cfPrior1YTDDuration_NonConsolidatedMember-1000JPY
Decrease increase in inventories ope cfCurrentYTDDuration_NonConsolidatedMember54000JPY
Decrease increase in advance payments ope cfPrior1YTDDuration_NonConsolidatedMember88000JPY
Decrease increase in advance payments ope cfCurrentYTDDuration_NonConsolidatedMember-JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YTDDuration_NonConsolidatedMember23452000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYTDDuration_NonConsolidatedMember13324000JPY
Increase decrease in advances received ope cfPrior1YTDDuration_NonConsolidatedMember-8741000JPY
Increase decrease in advances received ope cfCurrentYTDDuration_NonConsolidatedMember-308000JPY
Increase decrease in accounts payable other ope cfPrior1YTDDuration_NonConsolidatedMember-9236000JPY
Increase decrease in accounts payable other ope cfCurrentYTDDuration_NonConsolidatedMember-29007000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YTDDuration_NonConsolidatedMember4526000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-04-30pass
balance sheet identitynon_consolidated 2022-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · operating cash flownon_consolidated 2021-05-01/2021-10-31pass
statement vs summary · operating cash flownon_consolidated 2022-05-01/2022-10-31pass
statement vs summary · revenuenon_consolidated 2021-05-01/2021-10-31pass
statement vs summary · revenuenon_consolidated 2022-05-01/2022-10-31pass
statement vs summary · total assetsnon_consolidated 2022-04-30pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass