Quarterly report · Q2

Period2022-05-01 → 2022-10-31
Filed2022-12-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥1.3bn2022-05-01 → 2022-10-31StandaloneNet sales
Revenue¥2.2bn2021-05-01 → 2022-04-30StandaloneNet sales (5-year summary)
Revenue¥958m2021-05-01 → 2021-10-31StandaloneNet sales
Operating income¥147m2022-05-01 → 2022-10-31StandaloneOperating income
Operating income¥76m2021-05-01 → 2021-10-31StandaloneOperating income
Ordinary income¥148m2022-05-01 → 2022-10-31StandaloneOrdinary income
Ordinary income¥200m2021-05-01 → 2022-04-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥75m2021-05-01 → 2021-10-31StandaloneOrdinary income
Profit before tax¥148m2022-05-01 → 2022-10-31StandaloneIncome before income taxes
Profit before tax¥75m2021-05-01 → 2021-10-31StandaloneIncome before income taxes
Net income¥96m2022-05-01 → 2022-10-31StandaloneProfit loss
Net income¥137m2021-05-01 → 2022-04-30StandaloneNet income loss (5-year summary)
Net income¥52m2021-05-01 → 2021-10-31StandaloneProfit loss
Total assets¥876mat 2022-10-31StandaloneAssets
Total assets¥858mat 2022-04-30StandaloneAssets
Total assets¥506mat 2021-10-31StandaloneTotal assets (5-year summary)
Total liabilities¥346mat 2022-10-31StandaloneLiabilities
Total liabilities¥426mat 2022-04-30StandaloneLiabilities
Net assets / equity¥530mat 2022-10-31StandaloneNet assets
Net assets / equity¥432mat 2022-04-30StandaloneNet assets
Net assets / equity¥172mat 2021-10-31StandaloneNet assets (5-year summary)
Cash and deposits¥589mat 2022-10-31StandaloneCash and deposits
Cash and deposits¥571mat 2022-04-30StandaloneCash and deposits
Cash & equivalents¥589mat 2022-10-31StandaloneCash and cash equivalents
Cash & equivalents¥571mat 2022-04-30StandaloneCash and cash equivalents
Cash & equivalents¥266mat 2021-10-31StandaloneCash and cash equivalents
Cash & equivalents¥190mat 2021-04-30dStandaloneCash and cash equivalents
Operating cash flow¥36m2022-05-01 → 2022-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥227m2021-05-01 → 2022-04-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥65m2021-05-01 → 2021-10-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥1m2022-05-01 → 2022-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥30m2021-05-01 → 2022-04-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥31m2021-05-01 → 2021-10-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥17m2022-05-01 → 2022-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥124m2021-05-01 → 2022-04-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥19m2021-05-01 → 2021-10-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥9.112022-05-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.152022-08-01 → 2022-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.572021-05-01 → 2022-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.222021-05-01 → 2021-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.232021-08-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥8.932022-05-01 → 2022-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.322021-05-01 → 2022-04-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio60.5%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.3%at 2022-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.9%at 2021-10-31StandaloneEquity to asset ratio (5-year summary)
Shares issued10,624,920at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,544,000at 2022-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,000,000at 2021-10-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 345
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember265592000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember588788000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember570997000JPY
Basic earnings loss per share (5-year summary)Prior1QuarterDuration_NonConsolidatedMember3.23
Basic earnings loss per share (5-year summary)CurrentQuarterDuration_NonConsolidatedMember4.15
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10624920
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10624920
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant10624920
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant10624920
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember7027500
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.6614
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember300000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0282
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember139400
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0131
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember100000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0094
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember83100
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0078
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember40600
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0038
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember40000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0037
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember34970
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0032
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember34600
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0032
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember32200
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0030
Number of shares heldCurrentQuarterInstant7832370
Shareholding ratioCurrentQuarterInstant0.7371
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember106191
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember10619100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember5820
Number of shares issued shares voting rightsCurrentQuarterInstant10624920
Number of voting rights issued shares voting rightsCurrentQuarterInstant106191
Cash and depositsPrior1YearInstant_NonConsolidatedMember570997000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember588788000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember247781000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember262790000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember175000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember120000JPY
Other caPrior1YearInstant_NonConsolidatedMember24955000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember9677000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1486000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-04-30pass
balance sheet identitynon_consolidated 2022-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · operating cash flownon_consolidated 2021-05-01/2021-10-31pass
statement vs summary · operating cash flownon_consolidated 2022-05-01/2022-10-31pass
statement vs summary · revenuenon_consolidated 2021-05-01/2021-10-31pass
statement vs summary · revenuenon_consolidated 2022-05-01/2022-10-31pass
statement vs summary · total assetsnon_consolidated 2022-04-30pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass