Quarterly report · Q1

Period2022-02-01 → 2022-04-30
Filed2022-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed

Amended by S100OT9Q (2022-07-29).

Key figures · 21
MetricValuePeriodScopeSource row
Revenue¥621m2022-02-01 → 2022-04-30Cons.Net sales
Revenue¥2.2bn2021-02-01 → 2022-01-31Cons.Net sales (5-year summary)
Operating income¥79m2022-02-01 → 2022-04-30Cons.Operating income
Ordinary income¥73m2022-02-01 → 2022-04-30Cons.Ordinary income
Ordinary income¥165m2021-02-01 → 2022-01-31Cons.Ordinary income loss (5-year summary)
Profit before tax¥73m2022-02-01 → 2022-04-30Cons.Income before income taxes
Net income (owners)¥52m2022-02-01 → 2022-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥121m2021-02-01 → 2022-01-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥53m2022-02-01 → 2022-04-30Cons.Profit loss
Total assets¥1.5bnat 2022-04-30Cons.Assets
Total assets¥1.0bnat 2022-01-31Cons.Assets
Total liabilities¥683mat 2022-04-30Cons.Liabilities
Total liabilities¥666mat 2022-01-31Cons.Liabilities
Net assets / equity¥771mat 2022-04-30Cons.Net assets
Net assets / equity¥361mat 2022-01-31Cons.Net assets
Cash and deposits¥801mat 2022-04-30Cons.Cash and deposits
Cash and deposits¥451mat 2022-01-31Cons.Cash and deposits
EPS (basic)¥21.192022-02-01 → 2022-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.382021-02-01 → 2022-01-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio52.7%at 2022-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio34.8%at 2022-01-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 239
ItemContextValueUnit
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant151885000JPY
Work in processPrior1YearInstant24245000JPY
Work in processCurrentQuarterInstant27377000JPY
Other caPrior1YearInstant26386000JPY
Other caCurrentQuarterInstant38535000JPY
Allowance for doubtful accounts caPrior1YearInstant-1425000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-1664000JPY
Current assetsPrior1YearInstant647955000JPY
Current assetsCurrentQuarterInstant1016958000JPY
Property plant and equipmentPrior1YearInstant13171000JPY
Property plant and equipmentCurrentQuarterInstant30913000JPY
SoftwarePrior1YearInstant231326000JPY
SoftwareCurrentQuarterInstant275816000JPY
Other iaPrior1YearInstant578000JPY
Other iaCurrentQuarterInstant542000JPY
Intangible assetsPrior1YearInstant231905000JPY
Intangible assetsCurrentQuarterInstant276358000JPY
Long term prepaid expensesPrior1YearInstant52024000JPY
Long term prepaid expensesCurrentQuarterInstant52711000JPY
Other ioaPrior1YearInstant81683000JPY
Other ioaCurrentQuarterInstant77339000JPY
Investments and other assetsPrior1YearInstant133708000JPY
Investments and other assetsCurrentQuarterInstant130050000JPY
Noncurrent assetsPrior1YearInstant378784000JPY
Noncurrent assetsCurrentQuarterInstant437322000JPY
AssetsPrior1YearInstant1026740000JPY
AssetsCurrentQuarterInstant1454280000JPY
Accounts payable tradePrior1YearInstant80115000JPY
Accounts payable tradeCurrentQuarterInstant43144000JPY
Short term loans payablePrior1YearInstant70000000JPY
Short term loans payableCurrentQuarterInstant70000000JPY
Current portion of long term loans payablePrior1YearInstant19992000JPY
Current portion of long term loans payableCurrentQuarterInstant19992000JPY
Accrued expensesPrior1YearInstant48079000JPY
Accrued expensesCurrentQuarterInstant40970000JPY
Income taxes payablePrior1YearInstant36279000JPY
Income taxes payableCurrentQuarterInstant16183000JPY
Advances receivedPrior1YearInstant285830000JPY
Advances receivedCurrentQuarterInstant348840000JPY
Provision for bonusesPrior1YearInstant6326000JPY
Provision for bonusesCurrentQuarterInstant3744000JPY
Other clPrior1YearInstant77738000JPY
Other clCurrentQuarterInstant98522000JPY
Current liabilitiesPrior1YearInstant624361000JPY
Current liabilitiesCurrentQuarterInstant641396000JPY
Long term loans payablePrior1YearInstant36692000JPY
Long term loans payableCurrentQuarterInstant31694000JPY
Asset retirement obligations nclPrior1YearInstant4470000JPY
Asset retirement obligations nclCurrentQuarterInstant9203000JPY
Other nclPrior1YearInstant586000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2022-01-31pass
balance sheet identityconsolidated 2022-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-01-31pass
statement vs summary · net assetsconsolidated 2022-04-30pass
statement vs summary · net income attributable to parentconsolidated 2022-02-01/2022-04-30pass
statement vs summary · revenueconsolidated 2022-02-01/2022-04-30pass
statement vs summary · total assetsconsolidated 2022-01-31pass
statement vs summary · total assetsconsolidated 2022-04-30pass