Tokyo Tape
Sign in
← Institution for a Global Society

Annual report

4265.TEDINET S100R5M2
Period2022-04-01 → 2023-03-31
Filed2023-06-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 73
MetricValuePeriodScopeSource row
Revenue¥668m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥721m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥514m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥314m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥248m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥81m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥40m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥80m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥21m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥9m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥108m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥193m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥80m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥21m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥125m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥44m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥4m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥249m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥211m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.1bnat 2023-03-31StandaloneAssets
Total assets¥1.2bnat 2022-03-31StandaloneAssets
Total assets¥490mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥483mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥683mat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥55mat 2023-03-31StandaloneLiabilities
Total liabilities¥94mat 2022-03-31StandaloneLiabilities
Net assets / equity¥1.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥440mat 2021-03-31dStandaloneNet assets
Net assets / equity¥437mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥630mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥913mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥966mat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥913mat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥966mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥204mat 2021-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥381mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥61m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥115m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥121m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥128m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥8m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥9m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥56m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥84m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥17m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥638m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥56m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-28.352022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.92021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.932020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-67.52019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-31,399.732018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥10.32021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥230.01at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥259.79at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-76.59at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-78.39at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥9,102.09at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio94.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE0.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,489,300at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,390,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Employees51at 2023-03-31StandaloneNumber of employees
Employees45at 2022-03-31StandaloneNumber of employees
Employees33at 2021-03-31dStandaloneNumber of employees
Employees28at 2020-03-31dStandaloneNumber of employees
Employees24at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥418,000
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥6,000
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥198m
Educationreportable segmentcapex2022-04-01 → 2023-03-31¥5m
Educationreportable segmentdepreciation2022-04-01 → 2023-03-31¥1m
Educationreportable segmentrevenue2022-04-01 → 2023-03-31¥294m
Educationreportable segmentrevenue external2022-04-01 → 2023-03-31¥294m
Educationreportable segmentsegment assetsat 2023-03-31¥4m
Educationreportable segmentsegment profit2022-04-01 → 2023-03-31¥125m
Human Resourcesreportable segmentcapex2022-04-01 → 2023-03-31¥4m
Human Resourcesreportable segmentdepreciation2022-04-01 → 2023-03-31¥439,000
Human Resourcesreportable segmentrevenue2022-04-01 → 2023-03-31¥318m
Human Resourcesreportable segmentrevenue external2022-04-01 → 2023-03-31¥318m
Human Resourcesreportable segmentsegment assetsat 2023-03-31¥3m
Human Resourcesreportable segmentsegment profit2022-04-01 → 2023-03-31¥100m
Platform Web3reportable segmentdepreciation2022-04-01 → 2023-03-31¥22m
Platform Web3reportable segmentrevenue2022-04-01 → 2023-03-31¥56m
Platform Web3reportable segmentrevenue external2022-04-01 → 2023-03-31¥56m
Platform Web3reportable segmentsegment profit2022-04-01 → 2023-03-31−¥107m
—segment totalcapex2022-04-01 → 2023-03-31¥8m
—segment totaldepreciation2022-04-01 → 2023-03-31¥24m
—segment totalrevenue2022-04-01 → 2023-03-31¥668m
—segment totalrevenue external2022-04-01 → 2023-03-31¥668m
—segment totalsegment assetsat 2023-03-31¥7m
—segment totalsegment profit2022-04-01 → 2023-03-31¥118m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥1.2bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥184m
Educationreportable segmentrevenue2021-04-01 → 2022-03-31¥283m
Educationreportable segmentrevenue external2021-04-01 → 2022-03-31¥283m
Educationreportable segmentsegment profit2021-04-01 → 2022-03-31¥103m
Human Resourcesreportable segmentrevenue2021-04-01 → 2022-03-31¥351m
Human Resourcesreportable segmentrevenue external2021-04-01 → 2022-03-31¥351m
Human Resourcesreportable segmentsegment profit2021-04-01 → 2022-03-31¥136m
Platform Web3reportable segmentdepreciation2021-04-01 → 2022-03-31¥22m
Platform Web3reportable segmentrevenue2021-04-01 → 2022-03-31¥86m
Platform Web3reportable segmentrevenue external2021-04-01 → 2022-03-31¥86m
Platform Web3reportable segmentsegment assetsat 2022-03-31¥22m
Platform Web3reportable segmentsegment profit2021-04-01 → 2022-03-31−¥15m
—segment totaldepreciation2021-04-01 → 2022-03-31¥22m
—segment totalrevenue2021-04-01 → 2022-03-31¥721m
—segment totalrevenue external2021-04-01 → 2022-03-31¥721m
—segment totalsegment assetsat 2022-03-31¥22m
—segment totalsegment profit2021-04-01 → 2022-03-31¥224m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 831
ItemContextValueUnit
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalStockMember-292379000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalCapitalSurplusMember-109826000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_OtherCapitalSurplusMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalSurplusMember-109826000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember294073000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember294073000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-108132000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember-90000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember-108223000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalStockMember95711000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember900388000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_OtherCapitalSurplusMember161875000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalSurplusMember1062264000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-125401000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember-125401000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember1032574000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember342000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember1032917000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember21287000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember-80317000JPY
Depreciation and amortization ope cfPrior1YearDuration_NonConsolidatedMember21871000JPY
Depreciation and amortization ope cfCurrentYearDuration_NonConsolidatedMember23553000JPY
Interest and dividends income ope cfPrior1YearDuration_NonConsolidatedMember-3000JPY
Interest and dividends income ope cfCurrentYearDuration_NonConsolidatedMember-9000JPY
Foreign exchange losses gains ope cfPrior1YearDuration_NonConsolidatedMember－JPY
Foreign exchange losses gains ope cfCurrentYearDuration_NonConsolidatedMember1072000JPY
Stock issuance cost ope cfPrior1YearDuration_NonConsolidatedMember6383000JPY
Stock issuance cost ope cfCurrentYearDuration_NonConsolidatedMember245000JPY
Going public expenses ope cfPrior1YearDuration_NonConsolidatedMember11846000JPY
Going public expenses ope cfCurrentYearDuration_NonConsolidatedMember－JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration_NonConsolidatedMember30051000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration_NonConsolidatedMember51495000JPY
Decrease increase in inventories ope cfPrior1YearDuration_NonConsolidatedMember－JPY
Decrease increase in inventories ope cfCurrentYearDuration_NonConsolidatedMember-650000JPY
Decrease increase in prepaid expenses ope cfPrior1YearDuration_NonConsolidatedMember-3250000JPY
Decrease increase in prepaid expenses ope cfCurrentYearDuration_NonConsolidatedMember1396000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration_NonConsolidatedMember9055000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration_NonConsolidatedMember3093000JPY
Increase decrease in income taxes payable the factor based tax ope cfPrior1YearDuration_NonConsolidatedMember10953000JPY
Increase decrease in income taxes payable the factor based tax ope cfCurrentYearDuration_NonConsolidatedMember-10953000JPY
Decrease increase in consumption taxes receivable payable ope cfPrior1YearDuration_NonConsolidatedMember2300000JPY
Decrease increase in consumption taxes receivable payable ope cfCurrentYearDuration_NonConsolidatedMember-13149000JPY
Increase decrease in advances received ope cfPrior1YearDuration_NonConsolidatedMember845000JPY
Increase decrease in advances received ope cfCurrentYearDuration_NonConsolidatedMember-1340000JPY
Other net ope cfPrior1YearDuration_NonConsolidatedMember4302000JPY
Other net ope cfCurrentYearDuration_NonConsolidatedMember-8421000JPY
Subtotal ope cfPrior1YearDuration_NonConsolidatedMember115643000JPY
Subtotal ope cfCurrentYearDuration_NonConsolidatedMember-33985000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration_NonConsolidatedMember3000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration_NonConsolidatedMember9000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass