Quarterly report · Q1
4265.TEDINET S100P0O3
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥102m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥721m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥70m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥70m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥21m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥70m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥71m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥44m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.2bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2022-03-31 | Standalone | Assets |
| Total liabilities | ¥89m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥94m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-03-31 | Standalone | Net assets |
| Cash and deposits | ¥991m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥966m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-16.1 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.9 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.3 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 92.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,396,300 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,390,800 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥52m |
| jpcrp040300-q1r_E37222-000Educationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥44m |
| jpcrp040300-q1r_E37222-000Educationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥44m |
| jpcrp040300-q1r_E37222-000Educationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E37222-000Human Resourcesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥58m |
| jpcrp040300-q1r_E37222-000Human Resourcesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥58m |
| jpcrp040300-q1r_E37222-000Human Resourcesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥23m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥102m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥102m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥18m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 208
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 521000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1163655000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1091399000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 21871000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 19431000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 49350000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 49319000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 71221000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 68751000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1234877000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1160150000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 36257000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 34248000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 4701000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 4976000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 28811000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2408000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 14499000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 2387000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 5490000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 41353000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 3977000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 3521000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 93737000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 88896000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 93737000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 88896000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 388091000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 388503000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1172091000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1172503000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -419474000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -490174000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1140707000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1070831000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 432000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 422000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1141140000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1071254000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1234877000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1160150000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 101888000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 43215000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 58672000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 128548000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -69875000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 25000 | JPY |
| Loss on valuation of cryptocurrencies noe | CurrentYTDDuration_NonConsolidatedMember | 226000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |