Tokyo Tape
Sign in
← Institution for a Global Society

Annual report

4265.TEDINET S100OISU
Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amended by S100ONMX (2022-07-04).

Key figures · 68
MetricValuePeriodScopeSource row
Revenue¥721m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥514m2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥314m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥248m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥139m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥40m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥9m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥21m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥9m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥108m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥193m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥119m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥21m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥4m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥44m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥4m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥249m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥211m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥119m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.2bnat 2022-03-31StandaloneAssets
Total assets¥490mat 2021-03-31StandaloneAssets
Total assets¥483mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥683mat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥476mat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥94mat 2022-03-31StandaloneLiabilities
Total liabilities¥49mat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥440mat 2021-03-31StandaloneNet assets
Net assets / equity¥437mat 2020-03-31dStandaloneNet assets
Net assets / equity¥630mat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥453mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥966mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥204mat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥966mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥204mat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥381mat 2020-03-31dStandaloneCash and cash equivalents
Operating cash flow¥115m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥121m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥128m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥9m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥56m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥84m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥638m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥56m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥10.92021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.932020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-67.52019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-31,399.732018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-20,420.522017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥10.32021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥259.79at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-76.59at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-78.39at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥9,102.09at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-53,926.62at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio92.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE0.8%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
Shares issued4,390,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Employees45at 2022-03-31StandaloneNumber of employees
Employees33at 2021-03-31StandaloneNumber of employees
Employees28at 2020-03-31dStandaloneNumber of employees
Employees24at 2019-03-31dStandaloneNumber of employees
Employees20at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥1.2bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥184m
Educationreportable segmentrevenue2021-04-01 → 2022-03-31¥283m
Educationreportable segmentrevenue external2021-04-01 → 2022-03-31¥283m
Educationreportable segmentsegment profit2021-04-01 → 2022-03-31¥103m
Human Resourcesreportable segmentdepreciation2021-04-01 → 2022-03-31¥22m
Human Resourcesreportable segmentrevenue2021-04-01 → 2022-03-31¥437m
Human Resourcesreportable segmentrevenue external2021-04-01 → 2022-03-31¥437m
Human Resourcesreportable segmentsegment assetsat 2022-03-31¥22m
Human Resourcesreportable segmentsegment profit2021-04-01 → 2022-03-31¥121m
—segment totaldepreciation2021-04-01 → 2022-03-31¥22m
—segment totalrevenue2021-04-01 → 2022-03-31¥721m
—segment totalrevenue external2021-04-01 → 2022-03-31¥721m
—segment totalsegment assetsat 2022-03-31¥22m
—segment totalsegment profit2021-04-01 → 2022-03-31¥224m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥446m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥150m
Educationreportable segmentrevenue2020-04-01 → 2021-03-31¥198m
Educationreportable segmentrevenue external2020-04-01 → 2021-03-31¥198m
Educationreportable segmentsegment profit2020-04-01 → 2021-03-31¥45m
Human Resourcesreportable segmentcapex2020-04-01 → 2021-03-31¥47m
Human Resourcesreportable segmentdepreciation2020-04-01 → 2021-03-31¥4m
Human Resourcesreportable segmentrevenue2020-04-01 → 2021-03-31¥316m
Human Resourcesreportable segmentrevenue external2020-04-01 → 2021-03-31¥316m
Human Resourcesreportable segmentsegment assetsat 2021-03-31¥44m
Human Resourcesreportable segmentsegment profit2020-04-01 → 2021-03-31¥113m
—segment totalcapex2020-04-01 → 2021-03-31¥47m
—segment totaldepreciation2020-04-01 → 2021-03-31¥4m
—segment totalrevenue2020-04-01 → 2021-03-31¥514m
—segment totalrevenue external2020-04-01 → 2021-03-31¥514m
—segment totalsegment assetsat 2021-03-31¥44m
—segment totalsegment profit2020-04-01 → 2021-03-31¥158m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 792
ItemContextValueUnit
Reversal of allowance for doubtful accounts noiCurrentYearDuration_NonConsolidatedMember43000JPY
Subsidy income noiPrior1YearDuration_NonConsolidatedMember812000JPY
Subsidy income noiCurrentYearDuration_NonConsolidatedMember－JPY
Gain loss on valuation of cryptocurrencies noiPrior1YearDuration_NonConsolidatedMember209000JPY
Gain loss on valuation of cryptocurrencies noiCurrentYearDuration_NonConsolidatedMember－JPY
Other noiPrior1YearDuration_NonConsolidatedMember30000JPY
Other noiCurrentYearDuration_NonConsolidatedMember47000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember1055000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember94000JPY
Stock issuance cost noePrior1YearDuration_NonConsolidatedMember－JPY
Stock issuance cost noeCurrentYearDuration_NonConsolidatedMember6383000JPY
Going public expenses noePrior1YearDuration_NonConsolidatedMember－JPY
Going public expenses noeCurrentYearDuration_NonConsolidatedMember11846000JPY
Loss on valuation of cryptocurrenciesPrior1YearDuration_NonConsolidatedMember－JPY
Loss on valuation of cryptocurrenciesCurrentYearDuration_NonConsolidatedMember337000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration_NonConsolidatedMember119000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration_NonConsolidatedMember－JPY
Foreign exchange losses noePrior1YearDuration_NonConsolidatedMember217000JPY
Foreign exchange losses noeCurrentYearDuration_NonConsolidatedMember9000JPY
Other noePrior1YearDuration_NonConsolidatedMember158000JPY
Other noeCurrentYearDuration_NonConsolidatedMember94000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember495000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember18671000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember9123000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember21287000JPY
Office transfer expenses elPrior1YearDuration_NonConsolidatedMember5143000JPY
Office transfer expenses elCurrentYearDuration_NonConsolidatedMember－JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember5143000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember－JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember3980000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember21287000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember290000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember17858000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember－JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-41004000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember290000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember-23146000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember3690000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember44433000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember59901000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember682026000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember161875000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember843901000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-467597000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember-467597000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember436204000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember432000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember436637000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember3690000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember3690000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass