Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥3.8bn2023-01-01 → 2023-09-30Cons.Net sales
Revenue¥3.4bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥2.4bn2022-01-01 → 2022-09-30Cons.Net sales
Operating income¥201m2023-01-01 → 2023-09-30Cons.Operating income
Operating income−¥111m2022-01-01 → 2022-09-30Cons.Operating income
Ordinary income¥195m2023-01-01 → 2023-09-30Cons.Ordinary income
Ordinary income−¥184m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥118m2022-01-01 → 2022-09-30Cons.Ordinary income
Profit before tax¥195m2023-01-01 → 2023-09-30Cons.Income before income taxes
Profit before tax−¥118m2022-01-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)¥163m2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥228m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥169m2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income¥163m2023-01-01 → 2023-09-30Cons.Profit loss
Net income−¥169m2022-01-01 → 2022-09-30Cons.Profit loss
Total assets¥3.0bnat 2023-09-30Cons.Assets
Total assets¥2.0bnat 2022-12-31Cons.Assets
Total assets¥2.2bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2023-09-30Cons.Liabilities
Total liabilities¥1.2bnat 2022-12-31Cons.Liabilities
Net assets / equity¥1.0bnat 2023-09-30Cons.Net assets
Net assets / equity¥842mat 2022-12-31Cons.Net assets
Net assets / equity¥916mat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥474mat 2022-12-31Cons.Cash and deposits
EPS (basic)¥34.462023-01-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.452023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-48.522022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-36.12022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.372022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥32.92023-01-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio34.0%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio42.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.2%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 299
ItemContextValueUnit
Accounts payable tradePrior1YearInstant227230000JPY
Accounts payable tradeCurrentQuarterInstant510040000JPY
Short term loans payablePrior1YearInstant200000000JPY
Short term loans payableCurrentQuarterInstant300000000JPY
Current portion of long term loans payablePrior1YearInstant130304000JPY
Current portion of long term loans payableCurrentQuarterInstant204914000JPY
Accrued expensesPrior1YearInstant182833000JPY
Accrued expensesCurrentQuarterInstant175116000JPY
Lease obligations clPrior1YearInstant9117000JPY
Lease obligations clCurrentQuarterInstant7042000JPY
Income taxes payablePrior1YearInstant4784000JPY
Income taxes payableCurrentQuarterInstant42648000JPY
Accrued consumption taxesPrior1YearInstant-JPY
Accrued consumption taxesCurrentQuarterInstant59198000JPY
Advances receivedPrior1YearInstant47000000JPY
Advances receivedCurrentQuarterInstant84795000JPY
Provision for bonusesPrior1YearInstant30783000JPY
Provision for bonusesCurrentQuarterInstant17965000JPY
Other clPrior1YearInstant6854000JPY
Other clCurrentQuarterInstant5537000JPY
Current liabilitiesPrior1YearInstant838908000JPY
Current liabilitiesCurrentQuarterInstant1407258000JPY
Long term loans payablePrior1YearInstant272752000JPY
Long term loans payableCurrentQuarterInstant523965000JPY
Lease obligations nclPrior1YearInstant5491000JPY
Lease obligations nclCurrentQuarterInstant721000JPY
Reserve for commodity warranties nclPrior1YearInstant16019000JPY
Reserve for commodity warranties nclCurrentQuarterInstant14798000JPY
Asset retirement obligations nclPrior1YearInstant5170000JPY
Asset retirement obligations nclCurrentQuarterInstant5170000JPY
Long term advances receivedPrior1YearInstant12521000JPY
Long term advances receivedCurrentQuarterInstant34308000JPY
Noncurrent liabilitiesPrior1YearInstant311953000JPY
Noncurrent liabilitiesCurrentQuarterInstant578963000JPY
LiabilitiesPrior1YearInstant1150861000JPY
LiabilitiesCurrentQuarterInstant1986221000JPY
Capital stockPrior1YearInstant536808000JPY
Capital stockCurrentQuarterInstant540827000JPY
Capital surplusPrior1YearInstant417821000JPY
Capital surplusCurrentQuarterInstant421834000JPY
Retained earningsPrior1YearInstant-110309000JPY
Retained earningsCurrentQuarterInstant52635000JPY
Treasury stockPrior1YearInstant-JPY
Treasury stockCurrentQuarterInstant-117000JPY
Shareholders equityPrior1YearInstant844320000JPY
Shareholders equityCurrentQuarterInstant1015179000JPY
Deferred gains or losses on hedgesPrior1YearInstant-3948000JPY
Deferred gains or losses on hedgesCurrentQuarterInstant5921000JPY
Foreign currency translation adjustmentPrior1YearInstant1766000JPY
Foreign currency translation adjustmentCurrentQuarterInstant2396000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass