Quarterly report · Q2
4264.TEDINET S100OZ3Y
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥3.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Operating income | −¥35m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥37m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥148m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥37m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥88m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥131m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥88m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥1.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2021-12-31 | Cons. | Assets |
| Total liabilities | ¥873m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥998m | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥988m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥983m | at 2021-12-31 | Cons. | Net assets |
| Cash and deposits | ¥402m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥676m | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥402m | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥676m | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥185m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥122m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥8m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥71m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥82m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥252m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-18.71 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.18 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.67 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥30.11 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 53.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)石 上 卓 哉 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)河 島 啓 太 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | CurrentYTDDuration | 1545864000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 3378576000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -36910000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 148041000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -87507000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 131476000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -83022000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 135424000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 987725000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 983086000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 1860329000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 1981467000 | JPY |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -18.71 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 31.67 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 30.11 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.531 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.496 | |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -185016000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 122231000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -8492000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -70779000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -81747000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 252140000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 402320000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 675933000 | JPY |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -23.18 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4690920 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4690920 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4690920 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4690920 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 1319500 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.2813 | |
| Number of shares held | CurrentQuarterInstant_No2MajorShareholdersMember | 465000 | |
| Shareholding ratio | CurrentQuarterInstant_No2MajorShareholdersMember | 0.0991 | |
| Number of shares held | CurrentQuarterInstant_No3MajorShareholdersMember | 421500 | |
| Shareholding ratio | CurrentQuarterInstant_No3MajorShareholdersMember | 0.0899 | |
| Number of shares held | CurrentQuarterInstant_No4MajorShareholdersMember | 420000 | |
| Shareholding ratio | CurrentQuarterInstant_No4MajorShareholdersMember | 0.0895 | |
| Number of shares held | CurrentQuarterInstant_No5MajorShareholdersMember | 228000 | |
| Shareholding ratio | CurrentQuarterInstant_No5MajorShareholdersMember | 0.0486 | |
| Number of shares held | CurrentQuarterInstant_No6MajorShareholdersMember | 150000 | |
| Shareholding ratio | CurrentQuarterInstant_No6MajorShareholdersMember | 0.0320 | |
| Number of shares held | CurrentQuarterInstant_No7MajorShareholdersMember | 120000 | |
| Shareholding ratio | CurrentQuarterInstant_No7MajorShareholdersMember | 0.0256 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |