Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-12
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥5.2bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥4.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥3.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥3.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.8bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.2bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.0bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.2bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥995m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥937m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥570m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥913m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥990m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥779m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥618m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥631m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥339m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥604m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥779m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥618m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥7.5bnat 2026-03-31Cons.Assets
Total assets¥7.0bnat 2025-03-31Cons.Assets
Total assets¥6.3bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥5.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥5.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥6.2bnat 2026-03-31Cons.Net assets
Net assets / equity¥5.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥5.3bnat 2024-03-31vCons.Net assets
Net assets / equity¥4.8bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥4.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥4.7bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥4.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.7bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.9bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥956m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥519m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥727m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥239m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥293m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥222m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥245m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥348m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥193m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥122m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥18m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥122.442025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.012024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.322023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.232022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.132021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥121.682025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥96.882024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥99.12023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥542022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥110.822021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥976.53at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥906.74at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥827.45at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥748.35at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥702.51at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio83.2%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio89.6%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio88.4%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE13.0%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE11.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE12.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE7.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE20.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees119at 2026-03-31Cons.Number of employees
Employees109at 2025-03-31Cons.Number of employees
Employees82at 2024-03-31vCons.Number of employees
Employees69at 2023-03-31vCons.Number of employees
Employees62at 2022-03-31vCons.Number of employees
Revenue¥4.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥3.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥3.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.2bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.2bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥958m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥596m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥922m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥845m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥735m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥639m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥275m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥612m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥7.3bnat 2026-03-31StandaloneAssets
Total assets¥6.7bnat 2025-03-31StandaloneAssets
Total assets¥6.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥902mat 2026-03-31StandaloneLiabilities
Total liabilities¥732mat 2025-03-31StandaloneLiabilities
Net assets / equity¥6.4bnat 2026-03-31StandaloneNet assets
Net assets / equity¥5.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥5.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥4.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥4.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥4.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥3.5bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥132.872025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥115.462024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.542023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.052022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.622021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥132.042025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥115.312024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥100.312023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.872022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥112.282021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥592025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥322024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,006.09at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥925.83at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥828.11at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥748.92at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥712.12at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio87.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.4%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE13.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE13.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE12.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE6.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE20.4%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued6,388,677at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,369,175at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,364,400at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,344,900at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,250,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees90at 2026-03-31StandaloneNumber of employees
Employees83at 2025-03-31StandaloneNumber of employees
Employees64at 2024-03-31vStandaloneNumber of employees
Employees64at 2023-03-31vStandaloneNumber of employees
Employees59at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Activity Support Service Businessreportable segmentemployeesat 2026-03-31119 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,264
ItemContextValueUnit
Average number of temporary workersPrior4YearInstant_NonConsolidatedMember6
Average number of temporary workersPrior3YearInstant_NonConsolidatedMember8
Average number of temporary workersPrior2YearInstant_NonConsolidatedMember7
Average number of temporary workersPrior1YearInstant_NonConsolidatedMember8
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember8
Total shareholder returnPrior4YearInstant_NonConsolidatedMember-
Total shareholder returnPrior3YearInstant_NonConsolidatedMember0.6457
Total shareholder returnPrior2YearInstant_NonConsolidatedMember0.8638
Total shareholder returnPrior1YearInstant_NonConsolidatedMember0.9984
Total shareholder returnCurrentYearInstant_NonConsolidatedMember1.1575
Total return on share price indexPrior4YearInstant_NonConsolidatedMember-
Total return on share price indexPrior3YearInstant_NonConsolidatedMember0.938
Total return on share price indexPrior2YearInstant_NonConsolidatedMember0.945
Total return on share price indexPrior1YearInstant_NonConsolidatedMember0.824
Total return on share price indexCurrentYearInstant_NonConsolidatedMember0.885
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member12.5
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member100.0
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row3Member100.0
Capital expenditures overview of capital expenditures etcCurrentYearDuration274013000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6388677
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6388677
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant6388677
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant6388677
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember2
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember13
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember89
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember12
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember14
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember6808
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember6938
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember1039
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember307
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember42815
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember1534
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember327
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember17813
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember63835
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember5177
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.016
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.005
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.671
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.024
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.005
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.279
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember4150000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.653

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass