Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-12
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥5.2bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥4.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥3.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥3.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.8bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.2bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.0bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.2bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥995m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥937m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥570m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥913m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥990m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥779m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥618m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥631m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥339m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥604m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥779m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥618m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥7.5bnat 2026-03-31Cons.Assets
Total assets¥7.0bnat 2025-03-31Cons.Assets
Total assets¥6.3bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥5.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥5.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥6.2bnat 2026-03-31Cons.Net assets
Net assets / equity¥5.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥5.3bnat 2024-03-31vCons.Net assets
Net assets / equity¥4.8bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥4.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥4.7bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥4.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.7bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.9bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥956m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥519m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥727m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥239m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥293m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥222m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥245m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥348m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥193m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥122m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥18m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥122.442025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.012024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.322023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.232022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.132021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥121.682025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥96.882024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥99.12023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥542022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥110.822021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥976.53at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥906.74at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥827.45at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥748.35at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥702.51at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio83.2%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio89.6%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio88.4%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE13.0%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE11.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE12.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE7.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE20.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees119at 2026-03-31Cons.Number of employees
Employees109at 2025-03-31Cons.Number of employees
Employees82at 2024-03-31vCons.Number of employees
Employees69at 2023-03-31vCons.Number of employees
Employees62at 2022-03-31vCons.Number of employees
Revenue¥4.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥3.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥3.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.2bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.2bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥958m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥596m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥922m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥845m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥735m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥639m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥275m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥612m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥7.3bnat 2026-03-31StandaloneAssets
Total assets¥6.7bnat 2025-03-31StandaloneAssets
Total assets¥6.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥902mat 2026-03-31StandaloneLiabilities
Total liabilities¥732mat 2025-03-31StandaloneLiabilities
Net assets / equity¥6.4bnat 2026-03-31StandaloneNet assets
Net assets / equity¥5.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥5.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥4.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥4.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥4.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥3.5bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥132.872025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥115.462024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.542023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.052022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.622021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥132.042025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥115.312024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥100.312023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.872022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥112.282021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥592025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥322024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,006.09at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥925.83at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥828.11at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥748.92at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥712.12at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio87.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.4%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE13.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE13.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE12.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE6.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE20.4%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued6,388,677at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,369,175at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,364,400at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,344,900at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,250,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees90at 2026-03-31StandaloneNumber of employees
Employees83at 2025-03-31StandaloneNumber of employees
Employees64at 2024-03-31vStandaloneNumber of employees
Employees64at 2023-03-31vStandaloneNumber of employees
Employees59at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Activity Support Service Businessreportable segmentemployeesat 2026-03-31119 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,264
ItemContextValueUnit
Net assetsPrior1YearInstant_NonConsolidatedMember5924976000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember6434137000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember6656496000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember7336286000JPY
Net salesPrior1YearDuration_NonConsolidatedMember3547675000JPY
Net salesCurrentYearDuration_NonConsolidatedMember3999571000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember861828000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember828097000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2685847000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember3171473000JPY
Promotion expenses sgaPrior1YearDuration_NonConsolidatedMember589825000JPY
Promotion expenses sgaCurrentYearDuration_NonConsolidatedMember727237000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember25757000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember18297000JPY
Salaries allowances and bonuses sgaPrior1YearDuration_NonConsolidatedMember462950000JPY
Salaries allowances and bonuses sgaCurrentYearDuration_NonConsolidatedMember529054000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember14451000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember14532000JPY
Subcontract expenses sgaPrior1YearDuration_NonConsolidatedMember39352000JPY
Subcontract expenses sgaCurrentYearDuration_NonConsolidatedMember41672000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember493990000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember614127000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1626328000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1944923000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember1059519000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember1226550000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember646000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember1873000JPY
Commission fee noiPrior1YearDuration_NonConsolidatedMember2849000JPY
Commission fee noiCurrentYearDuration_NonConsolidatedMember3850000JPY
Subcontracted business income from affiliated companies noiPrior1YearDuration_NonConsolidatedMember6000000JPY
Subcontracted business income from affiliated companies noiCurrentYearDuration_NonConsolidatedMember6000000JPY
Reversal of allowance for doubtful accounts noiPrior1YearDuration_NonConsolidatedMember317000JPY
Reversal of allowance for doubtful accounts noiCurrentYearDuration_NonConsolidatedMember-JPY
Other noiPrior1YearDuration_NonConsolidatedMember839000JPY
Other noiCurrentYearDuration_NonConsolidatedMember795000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember10653000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember12519000JPY
Foreign exchange losses noePrior1YearDuration_NonConsolidatedMember686000JPY
Foreign exchange losses noeCurrentYearDuration_NonConsolidatedMember178000JPY
Loss on abandonment of noncurrent assets noePrior1YearDuration_NonConsolidatedMember6339000JPY
Loss on abandonment of noncurrent assets noeCurrentYearDuration_NonConsolidatedMember577000JPY
Office transfer expenses noePrior1YearDuration_NonConsolidatedMember7179000JPY
Office transfer expenses noeCurrentYearDuration_NonConsolidatedMember-JPY
Other noePrior1YearDuration_NonConsolidatedMember175000JPY
Other noeCurrentYearDuration_NonConsolidatedMember995000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember14380000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember1751000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember1055791000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember1237318000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass