Half-year report · Q2
4262.TEDINET S100UNSH
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥3.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥337m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥351m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥337m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥937m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥353m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥361m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥353m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥199m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥631m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥229m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥199m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥229m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥6.5bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥6.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.0bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥221m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥467m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥293m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥201m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥136m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥122m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥74m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥31.23 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.32 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.12 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥31.14 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99.1 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.04 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 83.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 1177914000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1179200000 | JPY |
| Retained earnings | Prior1YearInstant | 2827054000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2971806000 | JPY |
| Shareholders equity | Prior1YearInstant | 5266247000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5413571000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 15375000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 20733000 | JPY |
| Net assets | Prior1YearInstant | 5281623000 | JPY |
| Net assets | CurrentQuarterInstant | 5434305000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6301155000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6503070000 | JPY |
| Net sales | Prior1YTDDuration | 1495402000 | JPY |
| Net sales | CurrentYTDDuration | 2159526000 | JPY |
| Cost of sales | Prior1YTDDuration | 384976000 | JPY |
| Cost of sales | CurrentYTDDuration | 640436000 | JPY |
| Gross profit | Prior1YTDDuration | 1110426000 | JPY |
| Gross profit | CurrentYTDDuration | 1519090000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 759552000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1182273000 | JPY |
| Operating income | Prior1YTDDuration | 350873000 | JPY |
| Operating income | CurrentYTDDuration | 336817000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 0 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 10000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 2447000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 933000 | JPY |
| Non operating income | Prior1YTDDuration | 2448000 | JPY |
| Non operating income | CurrentYTDDuration | 943000 | JPY |
| Interest expenses noe | Prior1YTDDuration | - | JPY |
| Interest expenses noe | CurrentYTDDuration | 3000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 143000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 573000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | - | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 102000 | JPY |
| Non operating expenses | Prior1YTDDuration | 143000 | JPY |
| Non operating expenses | CurrentYTDDuration | 678000 | JPY |
| Ordinary income | Prior1YTDDuration | 353178000 | JPY |
| Ordinary income | CurrentYTDDuration | 337082000 | JPY |
| Gain on transfer of business ei | Prior1YTDDuration | - | JPY |
| Gain on transfer of business ei | CurrentYTDDuration | 23502000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 23502000 | JPY |
| Income before income taxes | Prior1YTDDuration | 353178000 | JPY |
| Income before income taxes | CurrentYTDDuration | 360584000 | JPY |
| Income taxes current | Prior1YTDDuration | 125580000 | JPY |
| Income taxes current | CurrentYTDDuration | 159877000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -1786000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 1857000 | JPY |
| Income taxes | Prior1YTDDuration | 123794000 | JPY |
| Income taxes | CurrentYTDDuration | 161735000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |