Quarterly report · Q1

Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 23
MetricValuePeriodScopeSource row
Revenue¥713m2022-04-01 → 2022-06-30Cons.Net sales
Revenue¥2.8bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Operating income¥150m2022-04-01 → 2022-06-30Cons.Operating income
Ordinary income¥148m2022-04-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥913m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Profit before tax¥148m2022-04-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)¥99m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥604m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥99m2022-04-01 → 2022-06-30Cons.Profit loss
Total assets¥5.0bnat 2022-06-30Cons.Assets
Total assets¥5.0bnat 2022-03-31Cons.Assets
Total liabilities¥513mat 2022-06-30Cons.Liabilities
Total liabilities¥577mat 2022-03-31Cons.Liabilities
Net assets / equity¥4.5bnat 2022-06-30Cons.Net assets
Net assets / equity¥4.4bnat 2022-03-31Cons.Net assets
Cash and deposits¥3.9bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥3.9bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥15.912022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.132021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥15.642022-04-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥110.822021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio89.7%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio88.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 205
ItemContextValueUnit
Tools furniture and fixtures netCurrentQuarterInstant1083000JPY
Property plant and equipmentPrior1YearInstant28923000JPY
Property plant and equipmentCurrentQuarterInstant28222000JPY
GoodwillPrior1YearInstant135760000JPY
GoodwillCurrentQuarterInstant125501000JPY
SoftwarePrior1YearInstant264201000JPY
SoftwareCurrentQuarterInstant295237000JPY
Intangible assetsPrior1YearInstant399962000JPY
Intangible assetsCurrentQuarterInstant420739000JPY
Deferred tax assetsPrior1YearInstant101030000JPY
Deferred tax assetsCurrentQuarterInstant94084000JPY
Lease and guarantee depositsPrior1YearInstant55357000JPY
Lease and guarantee depositsCurrentQuarterInstant55357000JPY
Investments and other assetsPrior1YearInstant156388000JPY
Investments and other assetsCurrentQuarterInstant149441000JPY
Noncurrent assetsPrior1YearInstant585274000JPY
Noncurrent assetsCurrentQuarterInstant598404000JPY
AssetsPrior1YearInstant4967769000JPY
AssetsCurrentQuarterInstant5003612000JPY
Accounts payable tradePrior1YearInstant193421000JPY
Accounts payable tradeCurrentQuarterInstant195002000JPY
Accounts payable otherPrior1YearInstant97521000JPY
Accounts payable otherCurrentQuarterInstant130919000JPY
Income taxes payablePrior1YearInstant128362000JPY
Income taxes payableCurrentQuarterInstant50600000JPY
Accrued consumption taxesPrior1YearInstant51395000JPY
Accrued consumption taxesCurrentQuarterInstant29772000JPY
Accrued expensesPrior1YearInstant35474000JPY
Accrued expensesCurrentQuarterInstant43441000JPY
Provision for bonusesPrior1YearInstant44274000JPY
Provision for bonusesCurrentQuarterInstant24490000JPY
Other clPrior1YearInstant12059000JPY
Other clCurrentQuarterInstant24649000JPY
Current liabilitiesPrior1YearInstant562507000JPY
Current liabilitiesCurrentQuarterInstant498875000JPY
Asset retirement obligations nclPrior1YearInstant14604000JPY
Asset retirement obligations nclCurrentQuarterInstant14614000JPY
Noncurrent liabilitiesPrior1YearInstant14604000JPY
Noncurrent liabilitiesCurrentQuarterInstant14614000JPY
LiabilitiesPrior1YearInstant577112000JPY
LiabilitiesCurrentQuarterInstant513489000JPY
Capital stockPrior1YearInstant1250000000JPY
Capital stockCurrentQuarterInstant1250000000JPY
Capital surplusPrior1YearInstant1166635000JPY
Capital surplusCurrentQuarterInstant1166635000JPY
Retained earningsPrior1YearInstant1974021000JPY
Retained earningsCurrentQuarterInstant2073486000JPY
Shareholders equityPrior1YearInstant4390656000JPY
Shareholders equityCurrentQuarterInstant4490122000JPY
Net assetsPrior1YearInstant4390656000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass