Quarterly report · Q2

Period2023-10-01 → 2024-03-31
Filed2024-05-15
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥1.6bn2023-10-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥759m2024-01-01 → 2024-03-31dCons.Revenue IFRS
Revenue¥2.9bn2022-10-01 → 2023-09-30Cons.Revenue IFRS (5-year summary)
Revenue¥1.3bn2022-10-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥627m2023-01-01 → 2023-03-31dCons.Revenue IFRS
Operating income¥150m2023-10-01 → 2024-03-31Cons.Operating profit loss IFRS
Operating income¥61m2024-01-01 → 2024-03-31dCons.Operating profit loss IFRS
Operating income¥99m2022-10-01 → 2023-03-31Cons.Operating profit loss IFRS
Operating income¥34m2023-01-01 → 2023-03-31dCons.Operating profit loss IFRS
Profit before tax¥129m2023-10-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥51m2024-01-01 → 2024-03-31dCons.Profit loss before tax IFRS
Profit before tax¥189m2022-10-01 → 2023-09-30Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥73m2022-10-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥34m2023-01-01 → 2023-03-31dCons.Profit loss before tax IFRS
Net income (owners)¥105m2023-10-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥37m2024-01-01 → 2024-03-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥160m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥61m2022-10-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥24m2023-01-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥105m2023-10-01 → 2024-03-31Cons.Profit loss IFRS
Net income¥37m2024-01-01 → 2024-03-31dCons.Profit loss IFRS
Net income¥61m2022-10-01 → 2023-03-31Cons.Profit loss IFRS
Net income¥24m2023-01-01 → 2023-03-31dCons.Profit loss IFRS
Total assets¥3.7bnat 2024-03-31Cons.Assets IFRS
Total assets¥3.8bnat 2023-09-30Cons.Assets IFRS
Total assets¥3.1bnat 2023-03-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.4bnat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥1.5bnat 2023-09-30Cons.Liabilities IFRS
Net assets / equity¥2.4bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥2.3bnat 2023-09-30Cons.Equity IFRS
Net assets / equity¥2.2bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥2.1bnat 2022-09-30dCons.Equity IFRS
Equity (owners)¥2.4bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.3bnat 2023-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.2bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥1.3bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.3bnat 2023-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.7bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.8bnat 2022-09-30dCons.Cash and cash equivalents IFRS
Operating cash flow¥112m2023-10-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥261m2022-10-01 → 2023-09-30Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥56m2022-10-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥36m2023-10-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥695m2022-10-01 → 2023-09-30Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥88m2022-10-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥57m2023-10-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥85m2022-10-01 → 2023-09-30Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥27m2022-10-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥9.252023-10-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥3.282024-01-01 → 2024-03-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥14.412022-10-01 → 2023-09-30Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥5.562022-10-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥2.172023-01-01 → 2023-03-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥8.392023-10-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥3.132024-01-01 → 2024-03-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥13.362022-10-01 → 2023-09-30Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥5.092022-10-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥22023-01-01 → 2023-03-31dCons.Diluted earnings loss per share IFRS
Equity ratio63.8%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio60.6%at 2023-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio72.2%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 618
ItemContextValueUnit
Retained earnings IFRSCurrentQuarterInstant576195000JPY
Treasury shares IFRSPrior1YearInstant-80000JPY
Treasury shares IFRSCurrentQuarterInstant-81000JPY
Other components of equity IFRSPrior1YearInstant47839000JPY
Other components of equity IFRSCurrentQuarterInstant-10566000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant2333231000JPY
Equity attributable to owners of parent IFRSCurrentQuarterInstant2391862000JPY
Equity IFRSPrior1YearInstant2333231000JPY
Equity IFRSCurrentQuarterInstant2391862000JPY
Liabilities and equity IFRSPrior1YearInstant3847463000JPY
Liabilities and equity IFRSCurrentQuarterInstant3746419000JPY
Revenue IFRSPrior1YTDDuration1320231000JPY
Revenue IFRSCurrentYTDDuration1585221000JPY
Cost of sales IFRSPrior1YTDDuration846516000JPY
Cost of sales IFRSCurrentYTDDuration1081751000JPY
Gross profit IFRSPrior1YTDDuration473714000JPY
Gross profit IFRSCurrentYTDDuration503470000JPY
Selling general and administrative expenses IFRSPrior1YTDDuration378516000JPY
Selling general and administrative expenses IFRSCurrentYTDDuration357500000JPY
Other income IFRSPrior1YTDDuration4220000JPY
Other income IFRSCurrentYTDDuration4830000JPY
Other expenses IFRSPrior1YTDDuration-JPY
Other expenses IFRSCurrentYTDDuration878000JPY
Operating profit loss IFRSPrior1YTDDuration99419000JPY
Operating profit loss IFRSCurrentYTDDuration149922000JPY
Finance income IFRSPrior1YTDDuration6858000JPY
Finance income IFRSCurrentYTDDuration2257000JPY
Finance costs IFRSPrior1YTDDuration32975000JPY
Finance costs IFRSCurrentYTDDuration23414000JPY
Profit loss before tax IFRSPrior1YTDDuration73302000JPY
Profit loss before tax IFRSCurrentYTDDuration128766000JPY
Income tax expense IFRSPrior1YTDDuration11939000JPY
Income tax expense IFRSCurrentYTDDuration24045000JPY
Profit loss IFRSPrior1YTDDuration61363000JPY
Profit loss IFRSCurrentYTDDuration104720000JPY
Profit loss attributable to owners of parent IFRSPrior1YTDDuration61363000JPY
Profit loss attributable to owners of parent IFRSCurrentYTDDuration104720000JPY
Profit loss IFRSPrior1YTDDuration61363000JPY
Profit loss IFRSCurrentYTDDuration104720000JPY
Basic earnings loss per share IFRSPrior1YTDDuration5.56
Basic earnings loss per share IFRSCurrentYTDDuration9.25
Diluted earnings loss per share IFRSPrior1YTDDuration5.09
Diluted earnings loss per share IFRSCurrentYTDDuration8.39
Revenue IFRSPrior1QuarterDuration626613000JPY
Revenue IFRSCurrentQuarterDuration759414000JPY
Cost of sales IFRSPrior1QuarterDuration409013000JPY
Cost of sales IFRSCurrentQuarterDuration526451000JPY
Gross profit IFRSPrior1QuarterDuration217600000JPY
Gross profit IFRSCurrentQuarterDuration232963000JPY
Selling general and administrative expenses IFRSPrior1QuarterDuration184786000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2023-09-30pass rounding
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-10-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-10-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass