Quarterly report · Q2
4259.TEDINET S100PI5R
Period2022-04-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥4.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥287m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥329m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥285m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥97m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥336m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥272m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥382m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥272m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥137m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥388m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥284m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥393m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥7.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥7.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥42m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥24m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥120m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥423m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥701m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥473m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥44m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥49m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.36 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.6 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.15 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.4 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E37158-000AI Platformreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E37158-000AI Platformreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E37158-000AI Platformreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥187m |
| jpcrp040300-q2r_E37158-000AI Productsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥320m |
| jpcrp040300-q2r_E37158-000AI Productsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥320m |
| jpcrp040300-q2r_E37158-000AI Productsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥474m |
| jpcrp040300-q2r_E37158-000AI Platformreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E37158-000AI Platformreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E37158-000AI Platformreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥209m |
| jpcrp040300-q2r_E37158-000AI Productsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥235m |
| jpcrp040300-q2r_E37158-000AI Productsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥235m |
| jpcrp040300-q2r_E37158-000AI Productsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥539m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 447
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and cash equivalents | Prior2YearInstant | 2337000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 5537000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 1793000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 5201000000 | JPY |
| Salaries sga | Prior1YTDDuration | 565000000 | JPY |
| Salaries sga | CurrentYTDDuration | 814000000 | JPY |
| Business consignment expenses sga | Prior1YTDDuration | 187000000 | JPY |
| Business consignment expenses sga | CurrentYTDDuration | 186000000 | JPY |
| Recruiting expenses sga | Prior1YTDDuration | 120000000 | JPY |
| Recruiting expenses sga | CurrentYTDDuration | 186000000 | JPY |
| Other salaries sga | Prior1YTDDuration | 143000000 | JPY |
| Other salaries sga | CurrentYTDDuration | 120000000 | JPY |
| Legal welfare expenses sga | Prior1YTDDuration | 84000000 | JPY |
| Legal welfare expenses sga | CurrentYTDDuration | 115000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E37158-000AIPlatformReportableSegmentsMember | 1735000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E37158-000AIProductsReportableSegmentsMember | 235000000 | JPY |
| Revenues from external customers | Prior1YTDDuration | 1971000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E37158-000AIPlatformReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E37158-000AIProductsReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E37158-000AIPlatformReportableSegmentsMember | 1735000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E37158-000AIProductsReportableSegmentsMember | 235000000 | JPY |
| Net sales | Prior1YTDDuration | 1971000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E37158-000AIPlatformReportableSegmentsMember | 209000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E37158-000AIProductsReportableSegmentsMember | -539000000 | JPY |
| Operating income | Prior1YTDDuration | -329000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E37158-000AIPlatformReportableSegmentsMember | 2301000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E37158-000AIProductsReportableSegmentsMember | 320000000 | JPY |
| Revenues from external customers | CurrentYTDDuration | 2622000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E37158-000AIPlatformReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E37158-000AIProductsReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E37158-000AIPlatformReportableSegmentsMember | 2301000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E37158-000AIProductsReportableSegmentsMember | 320000000 | JPY |
| Net sales | CurrentYTDDuration | 2622000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E37158-000AIPlatformReportableSegmentsMember | 187000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E37158-000AIProductsReportableSegmentsMember | -474000000 | JPY |
| Operating income | CurrentYTDDuration | -287000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の４の７第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-11-09 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第８期第２四半期（自2022年７月１日 至2022年９月30日） | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社エクサウィザーズ | |
| Company name in english cover page | FilingDateInstant | ExaWizards Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 石山 洸（戸籍名：鳴釜 洸） | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区東新橋一丁目９番２号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 03-6453-0510 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)執行役員コーポレート統括部長 藤原 弘卓 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都港区東新橋一丁目９番２号 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |