Tokyo Tape
Sign in
← Amiya

Annual report

4258.TEDINET S100QIEC
Period2022-01-01 → 2022-12-31
Filed2023-03-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 91
MetricValuePeriodScopeSource row
Revenue¥3.0bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥2.8bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥2.3bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥2.2bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2017-01-01 → 2017-12-31dStandaloneNet sales (5-year summary)
Operating income¥264m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥260m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥302m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥260m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥186m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥129m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥106m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥46m2017-01-01 → 2017-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥301m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥253m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥230m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥184m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥126m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥76m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income−¥83m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Net income¥31m2017-01-01 → 2017-12-31dStandaloneNet income loss (5-year summary)
Total assets¥2.8bnat 2022-12-31StandaloneAssets
Total assets¥2.8bnat 2021-12-31StandaloneAssets
Total assets¥1.9bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.1bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2017-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2022-12-31StandaloneLiabilities
Total liabilities¥1.4bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2022-12-31StandaloneNet assets
Net assets / equity¥1.4bnat 2021-12-31StandaloneNet assets
Net assets / equity¥473mat 2020-12-31dStandaloneNet assets
Net assets / equity¥337mat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥244mat 2018-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥327mat 2017-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2021-12-31StandaloneCash and deposits
Cash & equivalents¥1.4bnat 2022-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2021-12-31StandaloneCash and cash equivalents
Cash & equivalents¥922mat 2020-12-31dStandaloneCash and cash equivalents
Cash & equivalents¥528mat 2019-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥111m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥299m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥273m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥212m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥88m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥27m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥97m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥117m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥327m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥699m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥218m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥11m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥57.142022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.292021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.832020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.432019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-20,405.792018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7,717.522017-01-01 → 2017-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥52.152022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥45.162021-01-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥358.46at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥358.43at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥132.46at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥96.05at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥60,257.64at 2018-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥80,663.43at 2017-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio50.8%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.4%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.4%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio23.5%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.3%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.5%at 2017-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.1%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE19.3%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE31.1%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE26.2%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE10.0%2017-01-01 → 2017-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,151,200at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,005,600at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued50,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000at 2017-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees130at 2022-12-31StandaloneNumber of employees
Employees125at 2021-12-31StandaloneNumber of employees
Employees111at 2020-12-31dStandaloneNumber of employees
Employees94at 2019-12-31dStandaloneNumber of employees
Employees84at 2018-12-31dStandaloneNumber of employees
Employees82at 2017-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 15
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥696m
Data Security Business Unitreportable segmentemployeesat 2022-12-3125 pure
Data Security Business Unitreportable segmentrevenue2022-01-01 → 2022-12-31¥1.1bn
Data Security Business Unitreportable segmentrevenue external2022-01-01 → 2022-12-31¥1.1bn
Data Security Business Unitreportable segmentsegment profit2022-01-01 → 2022-12-31¥590m
—segment totalrevenue2022-01-01 → 2022-12-31¥3.0bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥3.0bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥960m
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-12-31−¥638m
Data Security Business Unitreportable segmentrevenue2021-01-01 → 2021-12-31¥1.1bn
Data Security Business Unitreportable segmentrevenue external2021-01-01 → 2021-12-31¥1.1bn
Data Security Business Unitreportable segmentsegment profit2021-01-01 → 2021-12-31¥598m
—segment totalrevenue2021-01-01 → 2021-12-31¥2.8bn
—segment totalrevenue external2021-01-01 → 2021-12-31¥2.8bn
—segment totalsegment profit2021-01-01 → 2021-12-31¥899m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 919
ItemContextValueUnit
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember407847000JPY
AssetsPrior1YearInstant_NonConsolidatedMember2849389000JPY
AssetsCurrentYearInstant_NonConsolidatedMember2795453000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember39166000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember70828000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember80232000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember54784000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember56740000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember50689000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember88007000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember87795000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember48498000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember38052000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember824338000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember－JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember－JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember876523000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember11083000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember11431000JPY
Other clPrior1YearInstant_NonConsolidatedMember42153000JPY
Other clCurrentYearInstant_NonConsolidatedMember91000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1190220000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1190195000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember54784000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember－JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember39750000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember43516000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember128900000JPY
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember140800000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember223434000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember184316000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1413654000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember1374511000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember50210000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember56022000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember210000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember6022000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember760832000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember746393000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember761042000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember752415000JPY
Reserve for special depreciationPrior1YearInstant_NonConsolidatedMember119000JPY
Reserve for special depreciationCurrentYearInstant_NonConsolidatedMember－JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember624363000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember854124000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember624482000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember854124000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember－JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-241619000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember1435734000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · operating cash flownon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flownon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass