Quarterly report · Q2
4258.TEDINET S100P10V
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥88m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥117m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥260m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥117m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥84m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥184m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.0bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2021-12-31 | Standalone | Assets |
| Total liabilities | ¥1.4bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-12-31 | Standalone | Net assets |
| Cash and deposits | ¥1.8bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥2m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥299m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥34m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥27m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥34m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥699m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥20.93 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.89 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.29 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.08 | 2022-01-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45.16 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,131,200 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,005,600 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 7
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥342m |
| jpcrp040300-q2r_E37160-000Data Security Business Unitreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥549m |
| jpcrp040300-q2r_E37160-000Data Security Business Unitreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥549m |
| jpcrp040300-q2r_E37160-000Data Security Business Unitreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥288m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥1.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥1.4bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥430m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | Prior1YearInstant_NonConsolidatedMember | 2115000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 2087000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 99355000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 80142000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 234613000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 235809000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 380032000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 378979000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2849389000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2954993000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 39166000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 82208000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 80232000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 76888000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 48498000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 32746000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 824338000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 892637000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 197985000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 151064000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1190220000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1235544000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 54784000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 14373000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 39750000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 42215000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 128900000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 133500000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 223434000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 190088000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1413654000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1425632000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 50210000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 54920000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 761042000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 765752000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 624482000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 708688000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1435734000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1529361000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1435734000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1529361000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2849389000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2954993000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1411120000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 679880000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 731240000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 643147000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |