Quarterly report · Q2
4256.TEDINET S100PLTW
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥628m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥508m | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥179m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥174m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥179m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥274m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥173m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥188m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥175m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥127m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥183m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥122m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.3bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥693m | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥239m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥247m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.1bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥472m | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥568m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥479m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥122m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥238m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥108m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥6m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥26m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥12m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥21.9 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.75 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.39 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.3 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.3 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.18 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 92.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,800,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,800,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,000,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -354000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3103480000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3221594000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 24931000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 26779000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 583000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 63000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 1729000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant_NonConsolidatedMember | 1992000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 42152000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 41890000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1729000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1992000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 42152000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 41890000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 67667000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 68733000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3171147000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3290328000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 60904000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 50561000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 88311000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 72051000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 16438000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 49316000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 81011000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 66918000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 246666000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 238847000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 246666000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 238847000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1197000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1197000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1196000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1196000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 531480000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 658480000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2924480000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3051480000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2924480000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3051480000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3171147000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3290328000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 507637000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 627681000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 79871000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 114823000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 427766000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 512858000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 253272000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |