Tokyo Tape
Sign in
← Thecoo

Half-year report · Q2

4255.TEDINET S100WINW
Period2025-01-01 → 2025-06-30
Filed2025-08-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥2.2bn2025-01-01 → 2025-06-30StandaloneNet sales
Revenue¥4.3bn2024-01-01 → 2024-12-31StandaloneNet sales (5-year summary)
Revenue¥2.0bn2024-01-01 → 2024-06-30StandaloneNet sales
Operating income¥24m2025-01-01 → 2025-06-30StandaloneOperating income
Operating income−¥150m2024-01-01 → 2024-06-30StandaloneOperating income
Ordinary income¥31m2025-01-01 → 2025-06-30StandaloneOrdinary income
Ordinary income−¥63m2024-01-01 → 2024-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥152m2024-01-01 → 2024-06-30StandaloneOrdinary income
Profit before tax¥31m2025-01-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax−¥149m2024-01-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥26m2025-01-01 → 2025-06-30StandaloneProfit loss
Net income−¥69m2024-01-01 → 2024-12-31StandaloneNet income loss (5-year summary)
Net income−¥150m2024-01-01 → 2024-06-30StandaloneProfit loss
Total assets¥2.6bnat 2025-06-30StandaloneAssets
Total assets¥2.7bnat 2024-12-31StandaloneAssets
Total assets¥2.2bnat 2024-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2025-06-30StandaloneLiabilities
Total liabilities¥2.3bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥392mat 2025-06-30StandaloneNet assets
Net assets / equity¥354mat 2024-12-31StandaloneNet assets
Net assets / equity¥274mat 2024-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥1.6bnat 2024-12-31StandaloneCash and deposits
Cash & equivalents¥1.5bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2023-12-31vStandaloneCash and cash equivalents
Operating cash flow¥1m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥225m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥83m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥58m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥131m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥46m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥2m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥21m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥14m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥12.422025-01-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-33.332024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-72.272024-01-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥12.342025-01-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio15.2%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio13.3%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio12.3%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued2,099,605at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,081,455at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,080,555at 2024-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 18
SegmentItemPeriodValue
jpcrp040300-q2r_E37105-000Digital Marketing Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥439m
jpcrp040300-q2r_E37105-000Digital Marketing Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥439m
jpcrp040300-q2r_E37105-000Digital Marketing Businessreportable segmentsegment profit2025-01-01 → 2025-06-30−¥71m
jpcrp040300-q2r_E37105-000Fan Business Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥1.8bn
jpcrp040300-q2r_E37105-000Fan Business Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥1.8bn
jpcrp040300-q2r_E37105-000Fan Business Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥95m
—segment totalrevenue2025-01-01 → 2025-06-30¥2.2bn
—segment totalrevenue external2025-01-01 → 2025-06-30¥2.2bn
—segment totalsegment profit2025-01-01 → 2025-06-30¥24m
jpcrp040300-q2r_E37105-000Digital Marketing Businessreportable segmentrevenue2024-01-01 → 2024-06-30¥534m
jpcrp040300-q2r_E37105-000Digital Marketing Businessreportable segmentrevenue external2024-01-01 → 2024-06-30¥534m
jpcrp040300-q2r_E37105-000Digital Marketing Businessreportable segmentsegment profit2024-01-01 → 2024-06-30−¥85m
jpcrp040300-q2r_E37105-000Fan Business Businessreportable segmentrevenue2024-01-01 → 2024-06-30¥1.5bn
jpcrp040300-q2r_E37105-000Fan Business Businessreportable segmentrevenue external2024-01-01 → 2024-06-30¥1.5bn
jpcrp040300-q2r_E37105-000Fan Business Businessreportable segmentsegment profit2024-01-01 → 2024-06-30−¥65m
—segment totalrevenue2024-01-01 → 2024-06-30¥2.0bn
—segment totalrevenue external2024-01-01 → 2024-06-30¥2.0bn
—segment totalsegment profit2024-01-01 → 2024-06-30−¥150m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 437
ItemContextValueUnit
Revenues from external customersPrior1YTDDuration_NonConsolidatedMember1991488000JPY
Transactions with other segmentsPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E37105-000FanBusinessBusinessReportableSegmentsMember－JPY
Transactions with other segmentsPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E37105-000DigitalMarketingBusinessReportableSegmentMember－JPY
Transactions with other segmentsPrior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember－JPY
Transactions with other segmentsPrior1YTDDuration_NonConsolidatedMember－JPY
Net salesPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E37105-000FanBusinessBusinessReportableSegmentsMember1457450000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E37105-000DigitalMarketingBusinessReportableSegmentMember534038000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember1991488000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember1991488000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E37105-000FanBusinessBusinessReportableSegmentsMember-64640000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E37105-000DigitalMarketingBusinessReportableSegmentMember-84909000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember-149550000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember-149550000JPY
Revenues from external customersCurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E37105-000FanBusinessBusinessReportableSegmentsMember1760529000JPY
Revenues from external customersCurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E37105-000DigitalMarketingBusinessReportableSegmentMember439275000JPY
Revenues from external customersCurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember2199804000JPY
Revenues from external customersCurrentYTDDuration_NonConsolidatedMember2199804000JPY
Transactions with other segmentsCurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E37105-000FanBusinessBusinessReportableSegmentsMember－JPY
Transactions with other segmentsCurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E37105-000DigitalMarketingBusinessReportableSegmentMember－JPY
Transactions with other segmentsCurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember－JPY
Transactions with other segmentsCurrentYTDDuration_NonConsolidatedMember－JPY
Net salesCurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E37105-000FanBusinessBusinessReportableSegmentsMember1760529000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E37105-000DigitalMarketingBusinessReportableSegmentMember439275000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember2199804000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember2199804000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E37105-000FanBusinessBusinessReportableSegmentsMember95337000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E37105-000DigitalMarketingBusinessReportableSegmentMember-71319000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember24018000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember24018000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)半期報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条の５第１項の表の第１号
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2025-08-13
Quarterly accounting period cover pageFilingDateInstant
Original text (Japanese)第12期中（自　2025年１月１日　至　2025年６月30日）
Company name cover pageFilingDateInstant
Original text (Japanese)THECOO株式会社
Company name in english cover pageFilingDateInstantTHECOO Inc.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役CEO　　平良　真人
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)東京都渋谷区神宮前二丁目34番17号　住友不動産原宿ビル
Telephone number address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)03-6420-0145（代表）
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)取締役　　下川　弘樹
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)東京都渋谷区神宮前二丁目34番17号　住友不動産原宿ビル
Telephone number nearest place of contact cover pageFilingDateInstant
Original text (Japanese)03-6420-0145（代表）
Name of contact person nearest place of contact cover pageFilingDateInstant
Original text (Japanese)取締役　　下川　弘樹
Place for public inspection cover page (text)FilingDateInstantText · Plus
Edinet codeFilingDateInstantE37105
Fund codeFilingDateInstant－
Security codeFilingDateInstant42550
Filer name in japaneseFilingDateInstant
Original text (Japanese)THECOO株式会社
Filer name in englishFilingDateInstantTHECOO Inc.
Fund name in japaneseFilingDateInstant－

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass