Tokyo Tape
Sign in
← Thecoo

Half-year report · Q2

4255.TEDINET S100WINW
Period2025-01-01 → 2025-06-30
Filed2025-08-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥2.2bn2025-01-01 → 2025-06-30StandaloneNet sales
Revenue¥4.3bn2024-01-01 → 2024-12-31StandaloneNet sales (5-year summary)
Revenue¥2.0bn2024-01-01 → 2024-06-30StandaloneNet sales
Operating income¥24m2025-01-01 → 2025-06-30StandaloneOperating income
Operating income−¥150m2024-01-01 → 2024-06-30StandaloneOperating income
Ordinary income¥31m2025-01-01 → 2025-06-30StandaloneOrdinary income
Ordinary income−¥63m2024-01-01 → 2024-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥152m2024-01-01 → 2024-06-30StandaloneOrdinary income
Profit before tax¥31m2025-01-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax−¥149m2024-01-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥26m2025-01-01 → 2025-06-30StandaloneProfit loss
Net income−¥69m2024-01-01 → 2024-12-31StandaloneNet income loss (5-year summary)
Net income−¥150m2024-01-01 → 2024-06-30StandaloneProfit loss
Total assets¥2.6bnat 2025-06-30StandaloneAssets
Total assets¥2.7bnat 2024-12-31StandaloneAssets
Total assets¥2.2bnat 2024-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2025-06-30StandaloneLiabilities
Total liabilities¥2.3bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥392mat 2025-06-30StandaloneNet assets
Net assets / equity¥354mat 2024-12-31StandaloneNet assets
Net assets / equity¥274mat 2024-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥1.6bnat 2024-12-31StandaloneCash and deposits
Cash & equivalents¥1.5bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2023-12-31vStandaloneCash and cash equivalents
Operating cash flow¥1m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥225m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥83m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥58m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥131m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥46m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥2m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥21m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥14m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥12.422025-01-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-33.332024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-72.272024-01-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥12.342025-01-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio15.2%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio13.3%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio12.3%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued2,099,605at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,081,455at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,080,555at 2024-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 18
SegmentItemPeriodValue
jpcrp040300-q2r_E37105-000Digital Marketing Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥439m
jpcrp040300-q2r_E37105-000Digital Marketing Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥439m
jpcrp040300-q2r_E37105-000Digital Marketing Businessreportable segmentsegment profit2025-01-01 → 2025-06-30−¥71m
jpcrp040300-q2r_E37105-000Fan Business Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥1.8bn
jpcrp040300-q2r_E37105-000Fan Business Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥1.8bn
jpcrp040300-q2r_E37105-000Fan Business Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥95m
—segment totalrevenue2025-01-01 → 2025-06-30¥2.2bn
—segment totalrevenue external2025-01-01 → 2025-06-30¥2.2bn
—segment totalsegment profit2025-01-01 → 2025-06-30¥24m
jpcrp040300-q2r_E37105-000Digital Marketing Businessreportable segmentrevenue2024-01-01 → 2024-06-30¥534m
jpcrp040300-q2r_E37105-000Digital Marketing Businessreportable segmentrevenue external2024-01-01 → 2024-06-30¥534m
jpcrp040300-q2r_E37105-000Digital Marketing Businessreportable segmentsegment profit2024-01-01 → 2024-06-30−¥85m
jpcrp040300-q2r_E37105-000Fan Business Businessreportable segmentrevenue2024-01-01 → 2024-06-30¥1.5bn
jpcrp040300-q2r_E37105-000Fan Business Businessreportable segmentrevenue external2024-01-01 → 2024-06-30¥1.5bn
jpcrp040300-q2r_E37105-000Fan Business Businessreportable segmentsegment profit2024-01-01 → 2024-06-30−¥65m
—segment totalrevenue2024-01-01 → 2024-06-30¥2.0bn
—segment totalrevenue external2024-01-01 → 2024-06-30¥2.0bn
—segment totalsegment profit2024-01-01 → 2024-06-30−¥150m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 437
ItemContextValueUnit
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-42000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember354390000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember392245000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember354390000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember392245000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember2670888000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember2587486000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember1991488000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember2199804000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember1174647000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember1214541000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember816840000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember985262000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember966390000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember961244000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember-149550000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember24018000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember7000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember794000JPY
Revenue advertising noiPrior1YTDDuration_NonConsolidatedMember944000JPY
Revenue advertising noiCurrentYTDDuration_NonConsolidatedMember118000JPY
Guarantee commission received noiPrior1YTDDuration_NonConsolidatedMember－JPY
Guarantee commission received noiCurrentYTDDuration_NonConsolidatedMember110000JPY
Miscellaneous income noiPrior1YTDDuration_NonConsolidatedMember－JPY
Miscellaneous income noiCurrentYTDDuration_NonConsolidatedMember6050000JPY
Insurance income noiPrior1YTDDuration_NonConsolidatedMember－JPY
Insurance income noiCurrentYTDDuration_NonConsolidatedMember527000JPY
Foreign exchange gains noiPrior1YTDDuration_NonConsolidatedMember103000JPY
Foreign exchange gains noiCurrentYTDDuration_NonConsolidatedMember－JPY
Other noiPrior1YTDDuration_NonConsolidatedMember944000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember806000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember2000000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember8407000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember159000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember28000JPY
Foreign exchange losses noePrior1YTDDuration_NonConsolidatedMember－JPY
Foreign exchange losses noeCurrentYTDDuration_NonConsolidatedMember580000JPY
Non operating commission fee noePrior1YTDDuration_NonConsolidatedMember2000000JPY
Non operating commission fee noeCurrentYTDDuration_NonConsolidatedMember－JPY
Miscellaneous loss noePrior1YTDDuration_NonConsolidatedMember2000000JPY
Miscellaneous loss noeCurrentYTDDuration_NonConsolidatedMember550000JPY
Other noePrior1YTDDuration_NonConsolidatedMember1000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember－JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember4160000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember1159000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember-151709000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember31267000JPY
Gain on sales of noncurrent assets eiPrior1YTDDuration_NonConsolidatedMember2761000JPY
Gain on sales of noncurrent assets eiCurrentYTDDuration_NonConsolidatedMember－JPY
Extraordinary incomePrior1YTDDuration_NonConsolidatedMember2761000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass