Half-year report · Q2
4255.TEDINET S100U7TE
Period2024-01-01 → 2024-06-30
Filed2024-08-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥3.8bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | −¥150m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | −¥217m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | −¥152m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥554m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥229m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥149m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥431m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | −¥150m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | −¥764m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥432m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥2.2bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥274m | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥423m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥758m | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥83m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥267m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥129m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥46m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥28m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥63m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥14m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥29m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥17m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-72.27 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-368.38 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-208.04 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 12.3% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,080,555 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,075,955 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,074,655 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E37105-000Digital Marketing Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥534m |
| jpcrp040300-q2r_E37105-000Digital Marketing Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥534m |
| jpcrp040300-q2r_E37105-000Digital Marketing Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥85m |
| jpcrp040300-q2r_E37105-000Fan Business Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.5bn |
| jpcrp040300-q2r_E37105-000Fan Business Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.5bn |
| jpcrp040300-q2r_E37105-000Fan Business Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥65m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥2.0bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥2.0bn |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | −¥150m |
| jpcrp040300-q2r_E37105-000Digital Marketing Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥590m |
| jpcrp040300-q2r_E37105-000Digital Marketing Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥590m |
| jpcrp040300-q2r_E37105-000Digital Marketing Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥80m |
| jpcrp040300-q2r_E37105-000Fan Business Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q2r_E37105-000Fan Business Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q2r_E37105-000Fan Business Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥137m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥1.9bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥1.9bn |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | −¥217m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 435
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 1623763000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 1364658000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 1508130000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 2080555 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 2080555 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 2080555 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 2080555 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 419000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.2013 | |
| Number of shares held | CurrentQuarterInstant_No2MajorShareholdersMember | 113970 | |
| Shareholding ratio | CurrentQuarterInstant_No2MajorShareholdersMember | 0.0547 | |
| Number of shares held | CurrentQuarterInstant_No3MajorShareholdersMember | 112200 | |
| Shareholding ratio | CurrentQuarterInstant_No3MajorShareholdersMember | 0.0539 | |
| Number of shares held | CurrentQuarterInstant_No4MajorShareholdersMember | 89250 | |
| Shareholding ratio | CurrentQuarterInstant_No4MajorShareholdersMember | 0.0428 | |
| Number of shares held | CurrentQuarterInstant_No5MajorShareholdersMember | 82000 | |
| Shareholding ratio | CurrentQuarterInstant_No5MajorShareholdersMember | 0.0394 | |
| Number of shares held | CurrentQuarterInstant_No6MajorShareholdersMember | 80500 | |
| Shareholding ratio | CurrentQuarterInstant_No6MajorShareholdersMember | 0.0386 | |
| Number of shares held | CurrentQuarterInstant_No7MajorShareholdersMember | 71200 | |
| Shareholding ratio | CurrentQuarterInstant_No7MajorShareholdersMember | 0.0342 | |
| Number of shares held | CurrentQuarterInstant_No8MajorShareholdersMember | 71200 | |
| Shareholding ratio | CurrentQuarterInstant_No8MajorShareholdersMember | 0.0342 | |
| Number of shares held | CurrentQuarterInstant_No9MajorShareholdersMember | 60606 | |
| Shareholding ratio | CurrentQuarterInstant_No9MajorShareholdersMember | 0.0291 | |
| Number of shares held | CurrentQuarterInstant_No10MajorShareholdersMember | 60606 | |
| Shareholding ratio | CurrentQuarterInstant_No10MajorShareholdersMember | 0.0291 | |
| Number of shares held | CurrentQuarterInstant | 1160532 | |
| Shareholding ratio | CurrentQuarterInstant | 0.5577 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2079300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 20793 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1255 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2080555 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 20793 | |
| Number of male directors and other officers | FilingDateInstant | 7 | |
| Number of female directors and other officers | FilingDateInstant | 1 | |
| Ratio of female directors and other officers | FilingDateInstant | 0.125 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1518130000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1374658000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 437017000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 371322000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 3862000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 860000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 54364000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 91890000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |