Quarterly report · Q1
4251.TEDINET S100U2HN
Period2024-01-01 → 2024-03-31
Filed2024-07-17
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100TF63. Amended by S100U2HP (2024-07-17).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥17.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥166m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥163m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥162m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥833m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥55m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥833m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥55m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥28.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥29.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥26.7bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.7bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥8.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.3bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥43.21 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.92 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.84 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥748m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥947m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥947m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥94m |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥109m |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥109m |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥56m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥665m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥947m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥947m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥66m |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥808m |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥17m |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥17m |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥831m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YTDDuration | 161834000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1171333000 | JPY |
| Income taxes current | Prior1YTDDuration | 17195000 | JPY |
| Income taxes current | CurrentYTDDuration | 336262000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 89914000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 2412000 | JPY |
| Income taxes | Prior1YTDDuration | 107109000 | JPY |
| Income taxes | CurrentYTDDuration | 338674000 | JPY |
| Profit loss | Prior1YTDDuration | 54725000 | JPY |
| Profit loss | CurrentYTDDuration | 832659000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 54725000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 832659000 | JPY |
| Profit loss | Prior1YTDDuration | 54725000 | JPY |
| Profit loss | CurrentYTDDuration | 832659000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 7955000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 10307000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -29175000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -25700000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 92341000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 147268000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -49000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -282000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 71071000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 131593000 | JPY |
| Comprehensive income | Prior1YTDDuration | 125796000 | JPY |
| Comprehensive income | CurrentYTDDuration | 964253000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 125796000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 964253000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E35220-000OpticalSheetsReportableSegmentMember | 2234771000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E35220-000LifeAndEnvironmentInnovationSegmentReportableSegmentMember | 946834000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E35220-000ThePlasterTapeToRescueTheEarthSegmentReportableSegmentMember | 16797000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3198403000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 3198403000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E35220-000OpticalSheetsReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E35220-000LifeAndEnvironmentInnovationSegmentReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E35220-000ThePlasterTapeToRescueTheEarthSegmentReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E35220-000OpticalSheetsReportableSegmentMember | 2234771000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E35220-000LifeAndEnvironmentInnovationSegmentReportableSegmentMember | 946834000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E35220-000ThePlasterTapeToRescueTheEarthSegmentReportableSegmentMember | 16797000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3198403000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 3198403000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E35220-000OpticalSheetsReportableSegmentMember | 808168000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E35220-000LifeAndEnvironmentInnovationSegmentReportableSegmentMember | 65882000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |