Quarterly report · Q1
4251.TEDINET S100TF63
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100U2HN (2024-07-17).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥17.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥166m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥163m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥162m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥833m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥55m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥833m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥55m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥28.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥29.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥26.7bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.7bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥8.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.3bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥43.21 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.92 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.84 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥748m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥947m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥947m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥94m |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥109m |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥109m |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥56m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥665m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥947m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥947m |
| jpcrp040300-q1r_E35220-000Life And Environment Innovation Segmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥66m |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E35220-000Optical Sheetsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥808m |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥17m |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥17m |
| jpcrp040300-q1r_E35220-000The Plaster Tape To Rescue The Earth Segmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥831m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 1172770000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1156473000 | JPY |
| Accounts payable other | Prior1YearInstant | 731717000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1049339000 | JPY |
| Income taxes payable | Prior1YearInstant | 523931000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 390851000 | JPY |
| Provision for product warranties | Prior1YearInstant | 161430000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 148098000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 50930000 | JPY |
| Electronically recorded obligations non operating cl | Prior1YearInstant | 451196000 | JPY |
| Electronically recorded obligations non operating cl | CurrentQuarterInstant | 113634000 | JPY |
| Other cl | Prior1YearInstant | 320517000 | JPY |
| Other cl | CurrentQuarterInstant | 262345000 | JPY |
| Current liabilities | Prior1YearInstant | 5842970000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4933160000 | JPY |
| Long term loans payable | Prior1YearInstant | 2714321000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2423521000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 241185000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 243508000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 51875000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 51880000 | JPY |
| Other ncl | Prior1YearInstant | 59527000 | JPY |
| Other ncl | CurrentQuarterInstant | 65373000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3066909000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2784284000 | JPY |
| Liabilities | Prior1YearInstant | 8909879000 | JPY |
| Liabilities | CurrentQuarterInstant | 7717444000 | JPY |
| Capital stock | Prior1YearInstant | 3881305000 | JPY |
| Capital stock | CurrentQuarterInstant | 3881305000 | JPY |
| Capital surplus | Prior1YearInstant | 3649905000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3649905000 | JPY |
| Retained earnings | Prior1YearInstant | 12205643000 | JPY |
| Retained earnings | CurrentQuarterInstant | 12556558000 | JPY |
| Treasury stock | Prior1YearInstant | -709000 | JPY |
| Treasury stock | CurrentQuarterInstant | -712000 | JPY |
| Shareholders equity | Prior1YearInstant | 19736145000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 20087058000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 37244000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 47552000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 28882000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 3182000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 544901000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 692170000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 10357000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 10075000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 621386000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 752980000 | JPY |
| Net assets | Prior1YearInstant | 20357532000 | JPY |
| Net assets | CurrentQuarterInstant | 20840038000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |