Half-year report · Q2
4248.TEDINET S100WIYH
Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥15.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.8bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥500m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥503m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥528m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥969m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥496m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥527m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥495m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥398m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥640m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥301m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥398m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥301m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥16.8bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥18.7bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.5bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.7bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.7bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.0bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.9bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.0bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥248m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥953m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥655m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥724m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥471m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥513m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥552m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥33.06 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.14 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.99 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.93 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.94 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.9 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 68.1% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.9% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)應 和 監 査 法 人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)澤 田 昌 輝 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)土 居 靖 明 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 7792591000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 7306152000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 15626605000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 495787000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 527734000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 968617000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 300821000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 398281000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 639886000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 891272000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -19586000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1106796000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 11697085000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 11474623000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 11695551000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 18669007000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 16790056000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 18236350000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 24.99 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 33.06 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 53.14 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 24.90 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 32.93 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 52.94 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.624 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.681 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.639 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 952544000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 248422000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 2148847000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -470991000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -654712000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -723877000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -552302000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -512811000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1096351000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 5662587000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 4916506000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 6023661000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 12529200 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 12529200 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 12529200 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 12529200 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 1796000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1488 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |