Half-year report · Q2
4248.TEDINET S100U78M
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.8bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥14.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥503m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥220m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥496m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥607m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥288m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥495m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥288m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥301m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥295m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥131m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥301m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥131m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥18.7bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥17.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥18.1bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.0bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.7bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.7bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥953m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥975m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥471m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥846m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥552m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.0bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥24.99 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.4 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.82 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.9 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.3 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.77 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 62.4% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 1030584000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1031379000 | JPY |
| Retained earnings | Prior1YearInstant | 8252131000 | JPY |
| Retained earnings | CurrentQuarterInstant | 8336376000 | JPY |
| Treasury stock | Prior1YearInstant | -372084000 | JPY |
| Treasury stock | CurrentQuarterInstant | -360945000 | JPY |
| Shareholders equity | Prior1YearInstant | 9714053000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9810232000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2422000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2295000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1233830000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1824315000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 10829000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 10922000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1247081000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1837532000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 49320000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 49320000 | JPY |
| Net assets | Prior1YearInstant | 11010455000 | JPY |
| Net assets | CurrentQuarterInstant | 11697085000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 17919486000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 18669007000 | JPY |
| Net sales | Prior1YTDDuration | 7156431000 | JPY |
| Net sales | CurrentYTDDuration | 7792591000 | JPY |
| Cost of sales | Prior1YTDDuration | 5283768000 | JPY |
| Cost of sales | CurrentYTDDuration | 5597159000 | JPY |
| Gross profit | Prior1YTDDuration | 1872662000 | JPY |
| Gross profit | CurrentYTDDuration | 2195432000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1652321000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1692731000 | JPY |
| Operating income | Prior1YTDDuration | 220340000 | JPY |
| Operating income | CurrentYTDDuration | 502700000 | JPY |
| Interest income noi | Prior1YTDDuration | 7561000 | JPY |
| Interest income noi | CurrentYTDDuration | 14834000 | JPY |
| Dividends income noi | Prior1YTDDuration | 144000 | JPY |
| Dividends income noi | CurrentYTDDuration | 72000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 56114000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Insurance income noi | Prior1YTDDuration | - | JPY |
| Insurance income noi | CurrentYTDDuration | 2361000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 340000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 42000 | JPY |
| Other noi | Prior1YTDDuration | 14102000 | JPY |
| Other noi | CurrentYTDDuration | 5062000 | JPY |
| Non operating income | Prior1YTDDuration | 78262000 | JPY |
| Non operating income | CurrentYTDDuration | 22373000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8228000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6846000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 21156000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |